Reference no: EM132880109
Jaffe and Jordan want to use financial planning models to prepare a projected (pro forma) financial statement to determine the profitability and financial health of the business for next year, ending Dec 31, 2021.
Use the pro forma financial statement below to answer the following questions:
PRO FORMA INCOME STATEMENT
($millions)
Total operating revenues 82
Less expenses 27
Less depreciation 9
Earnings before interest and taxes 46
Less interest 4
Net income before taxes 42
Less taxes @ 23.8% 10
Net income 32
PRO FORMA BALANCE SHEET
Assets:
Cash 19
Other current assets 28
Net Fixed Assets 40
Total Assets 87
Liabilities and Equities:
Accounts payable 12
Long-term debt 28
Stockholders' Equity 47
Total Liabilities & Equities 87
Problem a. What is the estimated profit of the business for 2021?
Problem b. Compute the following profitability ratiosand explain to Jaffe and Jordan whether the business looks profitable relative to the performance of the industry.
i. Profit margin
ii. Return on assets
iii. Return on equity
iv. calculate and explain operating cash flow