Reference no: EM133922967
Problem
Following are separate financial statements of Michael Company and Aaron Company as of December 31, 2024 (credit balances indicated by parentheses). Michael acquired all of Aaron's outstanding voting stock on January 1, 2020, by issuing 20,000 shares of its own $1 par common stock. On the acquisition date, Michael Company's stock actively traded at $24.50 per share.
|
Accounts
|
Michael Company 12/31/24
|
Aaron Company 12/31/24
|
|
Revenues
|
$ (632,500)
|
$ (427,500)
|
|
Cost of goods sold
|
281,250
|
168,750
|
|
Amortization expense
|
117,000
|
129,000
|
|
Dividend income
|
(5,000)
|
0
|
|
Net income
|
$ (239,250)
|
$ (129,750)
|
|
Retained earnings, 1/1/24
|
$ (1,008,000)
|
$ (601,000)
|
|
Net income (above)
|
(239,250)
|
(129,750)
|
|
Dividends declared
|
90,000
|
5,000
|
|
Retained earnings, 12/31/24
|
$ (1,157,250)
|
$ (725,750)
|
|
Cash
|
$ 186,000
|
$ 17,700
|
|
Receivables
|
469,000
|
315,000
|
|
Inventory
|
607,000
|
374,000
|
|
Investment in Aaron Company
|
490,000
|
0
|
|
Copyrights
|
544,000
|
399,000
|
|
Royalty agreements
|
967,000
|
425,000
|
|
Total assets
|
$ 3,263,000
|
$ 1,530,700
|
|
Liabilities
|
$ (1,005,750)
|
$ (674,950)
|
|
Preferred stock
|
(300,000)
|
0
|
|
Common stock
|
(500,000)
|
(100,000)
|
|
Additional paid-in capital
|
(300,000)
|
(30,000)
|
|
Retained earnings, 12/31/24
|
(1,157,250)
|
(725,750)
|
|
Total liabilities and equity
|
$ (3,263,000)
|
$ (1,530,700)
|
On the date of acquisition, Aaron reported retained earnings of $250,000 and a total book value of $380,000. At that time, its royalty agreements were undervalued by $60,000. This intangible was assumed to have a six-year remaining life with no residual value. Additionally, Aaron owned a trademark with a fair value of $50,000 and a 10-year remaining life that was not reflected on its books. Aaron declared and paid dividends in the same period.
Task
Using the preceding information, prepare a consolidation worksheet for these two companies as of December 31, 2024. Get the instant assignment help.
Assuming that Michael applied the equity method to this investment, what would the Equity in Subsidiary Earnings, Retained Earnings, and Investment account balances be on the parent's individual financial statements?
|
What made the progressive era possible
: What made the Progressive era possible? What were the political and social pressures that led to these reforms?
|
|
What amount can the ccpc claim for small business deduction
: An associated corporation has used $130,000 of the business limit. What amount can the CCPC claim for the small business deduction (SBD)?
|
|
What are excited about for upcoming spring 2023 semester
: To conclude your discussion, explain what you are most excited about for the upcoming spring 2023 semester.
|
|
What journal entry would be needed to record the machines
: What journal entry would be needed to record the machines' second year depreciation expense only under the units-of-production method?
|
|
What would the equity in subsidiary earnings
: what would the Equity in Subsidiary Earnings, Retained Earnings, and Investment account balances be on the parent's individual financial statements?
|
|
What amounts for valery would appear in petras december
: what amounts for Valery would appear in Petra's December 31, 2023, consolidated financial statements?
|
|
What amounts for valery would appear in petras december
: If the carrying amount of the marketing software was over what amounts for Valery would appear in Petra's December 31, 2023, consolidated financial statements?
|
|
What would equity in subsidiary earning and retained earning
: what would the Equity in Subsidiary Earnings, Retained Earnings, and Investment account balances be on the parent's individual financial statements?
|
|
What is an audit
: Any business's success is ultimately determined by how well it operates and how accurately you measure its financial performance. What is an audit?
|