What is miriams average contribution margin per lunch

Assignment Help Accounting Basics
Reference no: EM131692898

Learning outcome:

Financial Processes
- Develop financial strategies.
- Identify opportunities to improve financial performance.
- Analysis and Interpretation
- Analyse and interpret an entity's financial report

ASSIGNMENT INSTRUCTIONS

For this assignment you will provide answers and calculations for all parts A, B, and C. You are required to engage in some research into the theories underpinning accounting practices in order to successfully complete this assignment. You will have to substantiate your findings by referencing to source materials including your textbook and Study Guide where needed.

Part A

1) ‘Miriam's Munchies' prepares lunches for sale each day, 6 days a week, from Miriam's lunch bar.
The variable costs to make each lunch average $2.50 per lunch.
The average sale price for each lunch is $8.70.
Miriam's weekly fixed costs (advertising, rates, mortgage interest and others) total $310 per week.
a) What is Miriam's average contribution margin per lunch?
b) Calculate the average number of lunches Miriam must make and sell each week to break even.
c) Miriam has a target profit of $2,400 per week. How many lunches must she sell on average each week to achieve this goal?

2) Miriam's sister also has a business called Jasmine's Munchies' that prepares lunches for sale each day, 5 days a week, from Jasmine's lunch bar.
The variable costs to make each lunch average $3.00 per lunch.
The average sale price for each lunch is $8.99.
Miriam's weekly fixed costs (advertising, rates, mortgage interest and others) total $410 per week.
a) What is Miriam's average contribution margin per lunch?
b) Calculate the average number of lunches Miriam must make and sell each week to break even.
c) Miriam has a target profit of $3,100 per week. How many lunches must she sell on average each week to achieve this goal?

Part B

1) Miriam's Income Statement for the previous (20X1) year was as follows:

 

Budget

Actual

Variance

Favourable/ Unfavourable

%Variance = (Budget - Actual)/Budget x100

Sales price per unit

$40

$35

 

 

 

Sales units

15,000

19,000

 

 

 

 

$

$

 

 

 

Sales

600,000

665,000

 

 

 

Less Cost of Sales

210,000

232,750

 

 

 

Gross Profit

390,000

432,250

 

 

 

Less Other Expenses

 

 

 

 

 

Accounting Fees

5,000

7,000

 

 

 

Advertising

24,000

30,000

 

 

 

Bad Debts

3,000

4,100

 

 

 

Delivery (Out)

30,000

40,500

 

 

 

Electricity Office)

8,000

7,500

 

 

 

Packaging

6,000

8,100

 

 

 

Rent (Premises)

38,000

35,000

 

 

 

Sales Bonuses

12,000

15,300

 

 

 

Telephone & Internet

6,000

4,500

 

 

 

 

132,000

152,000

 

 

 

Net Profit

258,000

280,250

 

 

 

a) Calculate the variances from budget (and designate as favourable or unfavourable).

b) Explain possible reasons for the 3 most significant revenue or expense item budget variances (ignore profit and subtotal variances).

2) Jasmine's Income Statement for the previous (20X1) year was as follows:

a) Calculate the variances from budget (and designate as favourable or unfavourable).
b) Explain possible reasons for the 3 most significant revenue or expense item budget variances (ignore profit and subtotal variances).
In addition to this please explain a possible reason for the telephone and internet variance.

Part C

1) The following financial statements are for Rupert's Appliances, a sole trader, for the years ending 31 March 20X3, 20X4 and 20X5.

INCOME STATEMENTS

 

20X3

20X4

20X5

 

$

$

$

$

$

$

Sales (all on credit)

 

200,000

 

320,000

 

480,000

Cost of Sales

 

79,000

 

114,800

 

153,600

Gross Profit

 

121,000

 

205,200

 

326,400

 

 

 

 

 

 

 

Selling Expenses

 

 

 

 

 

 

Advertising

10,000

 

20,000

 

40,000

 

Sales Bonuses & Delivery

7,000

17,000

11,200

31,200

16,800

56,800

Admin. Expenses

 

 

 

 

 

 

Insurance

8,000

 

8,000

 

8,000

 

Wages & Other

91,950

99,950

93,390

101,390

94,150

102,150

Financial Expenses

 

 

 

 

 

 

Bad Debts

3,000

 

9,600

 

28,800

 

Interest

7,050

10,050

11,010

20,610

16,050

44,850

Net Profit

 

-6,000

 

52,000

 

122,600

BALANCE SHEETS

 

20X3

20X4

20X5

 

$

$

$

$

$

$

Current Assets

 

 

 

 

 

 

Cash - Bank

5,000

 

-

 

-

 

Accounts Receivable

20,000

 

48,000

 

96,000

 

Inventory

6,000

31,000

19,200

67,200

57,600

153,600

Fixed Assets

 

 

 

 

 

 

Land

60,000

 

60,000

 

60,000

 

Buildings

300,000

 

300,000

 

300,000

 

less Accum Depreciation

-12,000

348,000

-18,000

342,000

-24,000

336,000

Total Assets

 

379,000

 

409,200

 

489,600

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Bank Overdraft

0

 

12,000

 

25,000

 

Accounts Payable

16,000

16,000

38,400

50,400

103,200

128,200

Term Liabilities

 

 

 

 

 

 

Mortgage

60,000

 

60,000

 

60,000

 

Bank Loan

5,000

65,000

25,000

85,000

55,000

115,000

Total Liabilities

 

81,000

 

135,400

 

243,200

 

 

 

 

 

 

 

Owner's Equity

 

 

 

 

 

 

Capital, start

349,000

 

298,000

 

273,800

 

Net Profit

-6,000

 

52,000

 

122,600

 

Drawings

-45,000

 

-76,200

 

-150,000

 

Capital, end

 

298,000

 

273,800

 

246,400

Total OE + Liabilities

 

379,000

 

409,200

 

489,600

NB: Average market Accounts Receivable for this type of business is 30 days.

STATEMENTS OF FINANCIAL POSITION

 

20X3

20X4

20X5

 

$

$

$

$

$

$

Current Assets

 

 

 

 

 

 

Cash - Bank

-

 

-

 

10,000

 

Accounts Receivable

50,000

 

22,800

 

12,000

 

Inventory

17,500

67,500

16,700

39,500

15,900

37,900

Fixed Assets

 

 

 

 

 

 

Land

50,000

 

50,000

 

50,000

 

Buildings

250,000

 

250,000

 

250,000

 

less Accum Depreciation

-12,000

288,000

-17,000

283,000

-22,000

278,000

Total Assets

 

355,500

 

322,500

 

315,900

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Bank Overdraft

15,000

 

7,000

 

-

 

Accounts Payable

17,500

32,500

19,950

26,950

   21,000

21,000

Term Liabilities

 

 

 

 

 

 

Mortgage

120,000

 

120,000

 

 150,000

 

Bank Loan

24,000

144,000

25,000

145,000

   77,000

227,000

Total Liabilities

 

176,500

 

171,950

 

248,000

 

 

 

 

 

 

 

Owner's Equity

 

 

 

 

 

 

Capital, start

141,650

 

179,000

 

 150,550

 

Net Profit

81,440

 

42,290

 

     5,570

 

Drawings

-44,090

 

-70,740

 

-88,220

 

Capital, end

 

179,000

 

150,550

 

67,900

Total Funds (OE + L)

 

355,500

 

322,500

 

315,900

Other information:

The bank overdraft limit is $20,000.
The mortgage is due for repayment in 20X7.

a) Identify the formula and explainin detail what each of the following ratios measure or mean: (You are not required to interpret the results from the financial statements at this point.)
i) Net profit %,
ii) Return on equity %,
iii) Inventory turnover (days),
iv) Accounts receivable turnover (days),
v) Liquidity ratio (= Quick ratio), Debt ratio %.

b) Calculate the following ratios for the 20X3 (if applicable), 20X4, and 20X5 years. Show a full breakdown of your calculations (formula, calculations and answers).
i) Gross profit %,
Net profit %,
Return on equity %
ii) Inventory turnover (times per year),
Inventory turnover (days)
iii) Accounts receivable turnover (times per year),
Accounts receivable turnover (days)
iv) Current ratio,
Liquidity ratio,
Equity ratio %.

c) Comment on the ratios calculated above, and the financial statement results for Rupert's Appliances during the years 20X3-20X5 inclusive, in the following areas:
- Profitability (question b) i) above)
- managerial performance (question b) ii) and iii) above)
- financial stability (question b) iv) above).

d) Recommend to Rupert what you consider to be the 6 most important things to do to correct his financial position and performance. Justify your reasons with full explanations using the information above over the 3 years and carrying out further research as required. Take into account the type of business, performance in today's market, and being proactive to future market trends.

2) The following financial statements are for Sioux Appliances, a sole trader, for the years ending 31 March 20X3, 20X4 and 20X5.

INCOME STATEMENTS

 

20X3

20X4

20X5

 

$

$

$

$

$

$

Sales (all on credit)

 

500,000

 

380,000

 

300,000

Cost of Sales

 

175,000

 

133,000

 

105,000

Gross Profit

 

325,000

 

247,000

 

195,000

 

 

 

 

 

 

 

Selling Expenses

 

 

 

 

 

 

Advertising

40,000

 

20,000

 

10,000

 

Sales Bonuses

5,000

 

3,800

 

3,000

 

Delivery

12,500

57,500

9,500

33,300

7,500

20,500

Admin. Expenses

 

 

 

 

 

 

Insurance

8,000

 

9,000

 

10,500

 

Office Wages

130,000

 

118,000

 

110,000

 

Other

25,000

163,000

22,000

149,000

19,000

139,500

Financial Expenses

 

 

 

 

 

 

Bad Debts

5,000

 

 5,700

 

6,000

 

Interest

18,060

23,060

16,710

22,410

23,430

29,430

Net Profit

 

81,440

 

42,290

 

5,570

NB: Average market Accounts Receivable for this type of business is 30 days.

Other information:
20X2 Accounts receivable were 52,000
20X2 Inventory were 19,000
20X2 Total assets were 360,000
20X2 Sales were 490,000
The bank overdraft limit is $20,000.
The mortgage is due for repayment in 20X7.

a) Identify the formula and explainin detail what each of the following ratios measure or mean: (You are not required to interpret the results from the financial statements at this point.)
i) Net profit %,
ii) Return on equity %,
iii) Inventory turnover (days),
iv) Accounts receivable turnover (days),
v) Liquidity ratio (= Quick ratio), Debt ratio %.

b) Calculate the following ratios for the 20X3 (if applicable), 20X4, and 20X5 years. Show a full breakdown of your calculations (formula, calculations and answers).
i) Gross profit %,
Net profit %,
Return on equity %,
ii) Inventory turnover (times per year),
Inventory turnover (days)
iii) Accounts receivable turnover (times per year),
Accounts receivable turnover (days)
iv) Current ratio,
Liquidity ratio,
Equity ratio %.

c) Comment on the ratios calculated above, and the financial statement results for Sioux's Appliances during the years 20X3-20X5 inclusive, in the following areas:
- Profitability (question b) i) above)
- managerial performance (question b) ii) and iii) above)
- financial stability (question b) iv) above).

d) Recommend to Sioux what you consider to be the 6 most important things to do to correct his financial position and performance. Justify your reasons with full explanations using the information above over the 3 years and carrying out further research as required. Take into account the type of business, performance in today's market, and being proactive to future market trends.

Verified Expert

This assignment consists on understanding the business performance. Ratios were calculated and is seen in the context of the business. Involves analysis of the numbers in the financial statement of the firm. Calculation of variances and understanding the reasons for the same. Also ascertaining managerial involvement in the running the business.

Reference no: EM131692898

Questions Cloud

Discuss the necessary policies for personnel management : Discuss the necessary policies for personnel management and safety. Discuss and develop an authoritative chain of command for crisis management.
Assessment and outcome for a mentoring program : Explain the needs analysis assessment and outcome for a mentoring program/determine how the program will be measured
Discuss the congresses and political landscapes : What were some of the distinguishing features of the Congresses and political landscapes
Has the work in your field changed over the years : In a documented essay, describe how your vocation has developed since World War II!
What is miriams average contribution margin per lunch : What is Miriams average contribution margin per lunch and Calculate the average number of lunches Miriam must make and sell each week to break even
What general procedure must they follow : What general procedure must they follow. The home is subsequently sold at a sheriff's sale. Roy owes $120,000 on the home
Case specific analysis-discussion : There are at least three major issues and/or processes related to the "seat defects" problem that you should assess and/or improve.
Discuss protection for public and private employees : Compare and contrast the key differences in freedom of speech protection for public and private employees
Describe the characteristics of the uninsured in your state : Describe the characteristics of the uninsured in your state. Discuss potential benefits and risks to both the employer and the employee.

Reviews

inf1692898

2/14/2018 3:49:44 AM

I got my other paper that your expert prepared for me. As I advised her some time recently, she made a phenomenal solution with regards to. I need to express gratitude toward her for it, few reference issues yet other than that, it was an amazing paper. Extraordinary work! I am prepared for my next huge undertaking.

inf1692898

1/3/2018 5:22:56 AM

Can you please make sure it should be according to NEW ZEALAND UNIVERSITY STANDARDS PLEASE. Please make sure your expert don't forget to do APA reference where required I asked to do the assignment according to NZ university standards. I opened the solution I received from you. Please ask expert to look into part C as well. The variances which should

len1692898

10/26/2017 8:53:12 AM

I want to get an accounting assignment to be done according to NZ university standards. It''s from basic accounting (introduction to accounting). Need to be done by 10th. I would really appreciate if you can tell me if someone is capable of doing it or not ? No of Pages/Words : more calculations less words This is a compulsory assignment. It must be submitted and it makes up 35% of your final result for this paper. The completed assignment is to be submitted to your facilitator via Blackboard by the due date. Any work of others such as articles, journals. The internet or textbooks must be referenced following the latest APA referencing guidelines.

len1692898

10/26/2017 8:52:41 AM

Writing/ presentation Weighting 10% Muddled writing that is very difficult to follow. No consideration for presentation of accounting information. Numerous grammatical errors. Multiple spelling errors. Long winded and some clear writing presentation. Acceptable presentation of accounting information. Some grammatical errors. Multiple spelling errors. Mostly clear writing but at times long winded. Tidy presentation of accounting information. Writing style lacks consideration. Few issues around grammar. Less than 5 spelling errors. Clear writing mainly to the point. Professional presentation of accounting in formation. Considered writing style. Excellent grammar with only minor oversights. Less than 3 spelling errors. Clear and concise writing. Polished presentation of accounting information. Mature and appropriate writing style. Excellent grammar, correct in all aspects. No spelling errors.

len1692898

10/26/2017 8:52:32 AM

Part C - Calculations and answer Weighting 50% Response misses most key points. Calculations mostly flawed. Serious lack of understanding. Response misses some key points. Lack of detail. Some major issues around calculations. Clear lack of understanding. Good response but missed some minor points. Could be more detailed. Issues around calculations but logic and path mostly sound. Evidence of reasonable understanding. Comprehensive response. Could be more detailed. Minor issues around calculations but logic and path entirely sound. Evidence of good understanding. Comprehensive response, covering all the required points in detail. No mistakes in any of the calculations Excellent understanding.

len1692898

10/26/2017 8:52:17 AM

Part B – Calculations and answers Weighting 35% Response misses most key points. Calculations mostly flawed. Serious lack of understanding. Response misses some key points. Lack of detail. Some major issues around calculations. Clear lack of understanding. Good response but missed some minor points. Could be more detailed. Issues around calculations but logic and path mostly sound. Evidence of reasonable understanding. Comprehensive response. Could be more detailed. Minor issues around calculations but logic and path entirely sound. Evidence of good understanding. Comprehensive response, covering all the required points in detail. No mistakes in any of the calculations Excellent understanding.

len1692898

10/26/2017 8:52:07 AM

Marking schedule Criteria E (0-39) D (40-49) C (50-64) B (65-79) A (80-100) Part A - Calculations Weighting 5% Response misses most key points. Calculations mostly flawed. Serious lack of understanding. Response misses some key points. Lack of detail. Some major issues around calculations. Clear lack of understanding. Good response but missed some minor points. Could be more detailed. Issues around calculations but logic and path mostly sound. Evidence of reasonable understanding. Comprehensive response. Could be more detailed. Minor issues around calculations but logic and path entirely sound. Evidence of good understanding. Comprehensive response, covering all the required points in detail. No mistakes in any of the calculations Excellent understanding.

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd