Welnor industrial gas corporation supplies acetylene and

Reference no: EM13569741

Welnor Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data regarding the store's operations follow: · Sales are budgeted at $320,000 for November, $340,000 for December, and $330,000 for January. · Collections are expected to be 75% in the month of sale, 20% in the month following the sale, and 5% uncollectible. ·

The cost of goods sold is 65% of sales. · The company desires ending merchandise inventory to equal 80% of the following month's cost of goods sold. Payment for merchandise is made in the month following the purchase. · Other monthly expenses to be paid in cash are $21,000. · Monthly depreciation is $16,000. · Ignore taxes. Welnor Corporation Balance Sheet October 31, 2011 ASSETS Cash $ 22,000 Accounts receivable 82,000 Merchandise inventory 166,400 Property, plant and equipment 1,170,000 Total assets $ 1,440,400 LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable $ 199,000 Common stock 840,000 Retained earnings 401,400 Total liabilities and stockholders' equity $ 1,440,000 Required:

a. Prepare a Schedule of Expected Cash Collections for November and December.

b. Prepare a Merchandise Purchases Budget for November and December.

c. Prepare Cash Budgets for November and December.

d. Prepare Budgeted Income Statements for November and December.

e. Prepare a Budgeted Balance Sheet for the end of December.

Reference no: EM13569741

Questions Cloud

Bamboo you inc this company manufactures bamboo picture : bamboo you inc. this company manufactures bamboo picture frames that sell for 23 each. each frame requires 4 linear

Food to go delivery service disposed of one of their : food to go delivery service disposed of one of their delivery cars after using it for two years. the records of the

Lst year a company reported 750000 in sales and a net : last year a company reported 750000 in sales and a net operating income of 25000. at the break even point the companys

Daba company manufactures two products product f and : daba company manufactures two products product f and product g. the company expects to produce and sell 1420 units of

Welnor industrial gas corporation supplies acetylene and : welnor industrial gas corporation supplies acetylene and other compressed gases to industry. data regarding the stores

Capital cities abc inc bonds with a par value of 1000 that : you have finally saved 10000 and are ready to make your first investment. you have the three following alternatives for

Bossie corporation uses an activity-based costing system : bossie corporation uses an activity-based costing system with three activity cost pools. the company has provided the

Nut house manufactures and sells jars of peanut butter all : nut house manufactures and sells jars of peanut butter. all of the companys output passes through five production

Advanced technologies balance sheet caption for common : advanced technologies balance sheet caption for common stock is common stock 10 par value 7000000 shares authorized

User Account

All Pages