Using a 12 discount rate compute the net present value of

Reference no: EM13576734

Jessica Nekton received $150,000 from her mother's estate. She placed the funds into the hands of a broker, who purchased the following securities on Ms. Nekton's behalf:

a.	Common stock was purchased at a cost of $75,000. The stock paid no dividends, but it was sold for $170,000 at the end of six years.
b.	Preferred stock was purchased at its par value of $47,000. The stock paid a 8% dividend (based on par value) each year for six years. At the end of six years, the stock was sold for $33,000.
c.	Bonds were purchased at a cost of $28,000. The bonds paid $1,000 in interest every six months. After six years, the bonds were sold for $35,000. (Note: In discounting a cash flow that occurs semiannually, the procedure is to halve the discount rate and double the number of periods. Use the same procedure in discounting the proceeds from the sale.) (Ignore income taxes.)

The securities were all sold at the end of six years so that Ms. Nekton would have funds available to start a new business venture. The broker stated that the investments had earned more than a 12% return, and he gave Ms. Nekton the following computation to support his statement:


Common stock:
Gain on sale ($170,000 ? $75,000)	$	95,000
Preferred stock:
Dividends paid (8% × $47,000 × 6 years)		22,560
Loss on sale ($33,000 ? $47,000)		(14,000)
Bonds:
Interest paid ($1,000 × 12 periods)		12,000
Gain on sale ($35,000 ? $28,000)		7,000

Net gain on all investments	$	122,560

	$122,560 ÷ 6 years	= 13.6%
	$150,000	= 13.6%

Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.

Required:
1a.	Using a 12% discount rate, compute the net present value of each of the three investments. (Negative amounts should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, other intermediate and final answers to the nearest dollar amount.)

	Net Present Value
Common stock	$
Preferred stock	$
Bonds

Reference no: EM13576734

Questions Cloud

Robert and mar lou have 3 children they income wages total : robert and mar lou have 3 children they income wages total 25764.39 there fedral income tax withheld was 3580.31

Kinsey company had beginning inventory of 50000 ending : 1 purchase discounts lost should be a. added to the merchandise inventory account to determine the cost of inventory on

Determine the net present value of this investment : george grayson will retire in three years. he wants to open some type of small business operation that can be managed

Find the probability that among 8 randomly selected : a study conducted at a certain college shows that 55 of the schools graduates find a job in their chosen field within a

Using a 12 discount rate compute the net present value of : jessica nekton received 150000 from her mothers estate. she placed the funds into the hands of a broker who purchased

Fun inc has a fully automated production facility in which : fun inc. has a fully automated production facility in which almost 97 percent of averhead costs are driven by machine

A particular test for the presence of steroids is to be : a particular test for the presence of steroids is to be used after a professional track meet. if steroids are present

Suppose a garage has 2 gates one with poisson distribution : suppose a garage has 2 gates one with poisson distribution of 3 carshour and the other gate 4 carshour. what is the

If the 2000 cost is entirely fixed how much must each : dim witt is the county commissioner of clueless county. he decided to institute tolls for local ferry boat passengers.

User Account

All Pages