The human resources department at tri-state corporation was

Assignment Help Accounting Basics
Reference no: EM13571825

What will your portfolio be worth in 10 years? In 20 years? When you stop working? The Human Resources Department at Tri-State Corporation was asked to develop a financial planning model that would help employees address these questions. Tom Gifford was asked to lead this effort and decided to begin by developing a financial plan for himself. Tom has to lead this effort and decided to begin by developing a financial plan for himself. Thom has a degree in business and, at the age of 25, is making $34,000 per year. After two years of contributions to his company's retirement program and the receipt of a small inheritance, Tom has accumulated a portfolio valued at $14,500. Tom plans to work 30 more years and hopes to accumulate a portfolio valued a $1 million. Can he do it?

Tom began with a few assumptions about his future salary, his new investment contributions, and his portfolio growth rate. He assumed 5% annual salary growth rate as reasonable and wanted to make new investment contributions at 4% of his salary. After some research on historical stock market performance, Tom decided that a 10% annual portfolio growth rate was reasonable. Using these assumptions, Tom developed the Excel workshop show in Figure 12.18. Tom's specific situation and his assumptions are in the top portion of the worksheet (cells D3:D8). The worksheet provides a financial plan for the next five years. In computing the portfolio earnings for a given year, Tom assumed that his new investment contribution would occur evenly throughout the year and thus half of the new investment could be included in the computation of the portfolio earnings for the year. Using Figure 12.18, we see that at age 29, Tom is projected t have a portfolio value at $32,898.

Tom's plan was to use this worksheet as a template to develop financial plans, for the company's employees. The assumptions in cells D3:D8 would be different for each employee, and rows would be added to the worksheet to reflect the number of years appropriate for each employee. After adding another 25 rows to the worksheet, Tom found that he could expect to have a portfolio of $627,937 after 30 years. Tom than took his results to show his boss, Kate Regale.

Although Kat was pleased with Tom's progress, she voiced several criticisms. One of the criticisms was the assumption of a constant annual salary growth rate. She noted that most employees experience some variation in the annual salary growth rate from year to year. In addition, she pointed out that the constant annual portfolio growth rate was unrealistic and that the actual growth rate would vary considerably for year to year. She further suggested that a simulation model for the portfolio projection might allow Tom to account for the random variability in the salary growth rate and the portfolio growth rate.

After some research, Tom and Kate decided to assume that the annual salary growth rate would vary from 0% to 10 % and that a uniform probability distribution would provide a realistic approximation. Tri-State's account firm suggested that the annual portfolio growth rate could be approximated by a normal probability distribution with a mean of 10% and a stand deviation of 5%. With this information, Tom set off to develop a simulation model that could be used by the company's employees for financial planning.
Figure 12.18 Financial Planning Worksheet for Tom Gifford (this appear in Excel in textbook)

A B C D E F G H
1 Financial Analysis Portfolio Projection
2
3 Age 25
4 Current Salary $34,000
5 Current Portfolio $14,500
6 Annual Salary Growth Rate 5%
7 Annual Investment Rate 4%
8 Annual Portfolio Growth Rate 10%
9
10 Beginning New Portfolio Ending
11 Year Age Portfolio Salary Investment Earning Portfolio
12 1 25 14,500 34,000 1,360 1,518 17,378
13 2 26` 17,378 35,700 1,428 1,809 20,615
14 3 27 20,615 37,485 1,499 2,136 24,251
15 4 28 24,251 39,359 1,574 2,504 28,329
16 5 29 28,329 41,327 1,653 2,916 32,898

Develop a Simulation model for financial planning and write a report based on the information given on the attached file questions 1, 2, 3, 4 & 5:

1. Without considering the random variability in growth rates, extend the worksheet in figure 12.8 to 30 years. Confirm that by using the constant annual salary growth rate and the constant annual portfolio growth rate, Tom can expect to have a 30 year portfolio of $627,937. What would Tom's annual investment rate have to increase to in order for the portfolio to reach a 30-year, $1million goal?

2. Incorporate the random variability of the annual salary growth rate and the annual portfolio growth rate into a simulation model. Assume that Tom is willing to use the annual investment rate that predicted a 30 year, $1 million portfolio in part 1. Show how to simulate Tom's 30- year financial plan. Use results from the simulation model to comment on the uncertainty associated with Tom reaching the 30 year, $1 million goal. Discuss the advantage of repeating the simulation numerous times.

3. What recommendations do you have for employees with a current profile similar to Tom's after seeing the impact of the uncertainty in the annual salary growth rate and the annual portfolio growth rate?

4. Assume that Tom is willing to consider working 35 years instead of 30 years. What is your assessment of this strategy if Tom's goal is to have a portfolio worth $1 million?

5.Discuss how the financial planning model developed for Tom Gifford can be used as a template to develop a financial plan for any of the company's employees.

Reference no: EM13571825

Questions Cloud

When a cost formula is used to describe a mixed cost : when a cost formula is used to describe a mixed cost behavior pattern total costs are expected to increase and per unit
Prepare the necessary journal entries assuming the : the common stock of warner inc. is currently selling at 112 per share. the directors wish to reduce the share price and
While the image of the soldier poet may seem like an : while the image of the soldier poet may seem like an unlikely mix the devastating effects of technological warfare
James river 338preferred is selling for 4525 the preferred : james river 3.38preferred is selling for 45.25. the preferred dividend isnon-growing. what is the required return on
The human resources department at tri-state corporation was : what will your portfolio be worth in 10 years? in 20 years? when you stop working? the human resources department at
In a visit to a used car dealer kim found a four year old : kim murphy purchased a 1997 lebaron convertible in 2005 for 5000. since purchasing the car she has spent the following
Explain whether you agree with the opinion of many : explain whether you agree with the opinion of many parisians in 1889 that the eiffel tower was a ridiculous eyesore
Pascal inc is planning to sell 800000 units for 150 per : pascal inc. is planning to sell 800000 units for 1.50 per unit. the contribution margin ratio is 20. if pascal will
Prepair a complete statement of cash flows using above : prepair a complete statement of cash flows using above pictures. report its operating activities using the indirent

Reviews

Write a Review

Accounting Basics Questions & Answers

  In comparing two investment alternatives the difference

in comparing two investment alternatives the difference between the net present values of the two alternatives obtained

  Prepare best buys retained earnings statement

Prepare Best Buys retained earnings statement for the year ending February 28, 2009. (Note: the retained earnings at March 1, 2008 were $3,933. During the year, Best Buy paid dividends of $222.)

  Taxation and research memorandum

The Pima and Southern Railroad (PSRR) is a small railroad operating in rural Arizona. It exists by carrying freight to remote areas of the southwest. This year the PSRR needs to replace a 30-mile section of its track. The PSRR has bids from a cont..

  Cadavieco detailings cost formula for its materials and

cadavieco detailings cost formula for its materials and supplies is 1900 per month plus 9 per vehicle. for the month of

  Thomas company has total fixed costs of 360000 and variable

thomas company has total fixed costs of 360000 and variable costs of 14 per unit. if the unit sales price is reduced

  Company overview milestone

Find two annual reports from competing publicly traded companies of your choice. Prepare an overview of the two companies including a brief synopsis of the industry the companies are in, the market share each company holds, and the length of time ..

  Question regarding the earnings per share

Compute the Basic Earnings per share. Show all calculations. Compute the diluted Earnings per share.

  Plummet corporation reported the book value of its net

plummet corporation reported the book value of its net assets at 400000 when zenith corporation acquired 100 percent

  What journal entry is needed to record payroll from week

What journal entry is needed torecord the payroll from the week prior (week ending 05/22, payroll computation happening on Tuesday 05/26).

  Example of the kinds of decisions

Explain what each of the different responsibility centers is and what each is accountable for and why each center has its own budget. Give an example of the kinds of decisions where incremental analysis would be used in each center.

  Edgar the electronic data gathering analysis and retrieval

edgar the electronic data gathering analysis and retrieval system performs automated collection validation indexing and

  Evaluate the effect of the increased prominence

Evaluate the effect of the increased prominence of other comprehensive income on financial statement users and companies.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd