The company does not plan to borrow money or pay or declare

Reference no: EM13569230

Colerain Corporation is a merchandising company that is preparing a profit plan for the third quarter of the calendar year. The company's balance sheet as of June 30 is shown below: Assets Cash 90,000 Accounts receivable 121,000 Inventory 54,600 Plant and equipment, net of depreciation 220,000 Total assets $ 485,600 Liabilities and Stockholders' Equity Accounts payable $ 62,000 Common stock 370,000 Retained earnings 53,600 Total liabilities and stockholders' equity $ 485,600 Colerain's managers have made the following additional assumptions and estimates:

1. Estimated sales for July, August, September, and October will be $240,000, $260,000, $250,000, and $270,000, respectively.

2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July.

3. Each month's ending inventory must equal 35% of the cost of next month's sales. The cost of goods sold is 65% of sales. The company pays for 50% of its merchandise purchases in the month of the purchase and the remaining 50% in the month following the purchase. All of the accounts payable at June 30 will be paid in July.

4. Monthly selling and administrative expenses are always $60,000. Each month $4,000 of this total amount is depreciation expense and the remaining $56,000 relates to expenses that are paid in the month they are incurred.

5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30.

Required: 1. Prepare a schedule of expected cash collections for July, August, and September. Also compute total cash collections for the quarter ended September 30th.2

2a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30th.

2b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also compute total cash disbursements for merchandise purchases for the quarter ended September 30th.

3. Prepare an income statement for the quarter ended September 30th.

4. Prepare a balance sheet as of September 30th.

Reference no: EM13569230

Questions Cloud

Describe three examples of control activities whole foods : review whole foods market incs 2010 annual report company information and investor information and write a 5-7 page

The expected return for each companys stock is 87 percent : red inc. yellow corp. and blue company each will pay a dividend of 1.85 per share next year. the expected annual growth

Prepare a 1300 to 1700 word paper on your perception and : prepare a 1300 to 1700 word paper on your perception and concept of forensic science in 21st-century criminal justice.

Calculate the balance in the investment in south company : grant inc. acquired 30 of south companys common stock for 350000 on january 1 2011. during 2011 south company reported

The company does not plan to borrow money or pay or declare : colerain corporation is a merchandising company that is preparing a profit plan for the third quarter of the calendar

The french thaler and companys stock has paid dividends of : the french thaler and companys stock has paid dividends of 1.60 over the past 12 months. its historical growth rate of

If the required return is 16 percent and the company just : wasserman corp. is growing quickly. dividends are expected to grow at a 28 percent rate for the next three years with

You are the senior accountant for a company that has : you are the senior accountant for a company that has determined the useful life of a machine costing 100000 will be 7

How does the choice of long-term asset valuation affect : p.f. skidaddles operates casual dining restaurants in three regions denver seattle and sacramento. each geographic

User Account

All Pages