The company depreciates assets using the straight-line

Assignment Help Accounting Basics
Reference no: EM13189652

Instructions: The Company has one asset. The asset has a three-year life and two possible payoffs each year: 1) $750 with a probability of 40%, and 2) $100 with a probability of 60%. The company depreciates assets using the straight-line method. Assume the states between years are independent, an interest rate of 6%, and state 1 is realized in year 1. Show the balance sheet, income statement, and residual income / goodwill analysis for year 1.

  • IBelieve this is the right answer, but I'm not totally sure goodwill was calculated correctly.

    Year 0 1
    Balance Sheet
    Cash $0.00 $750.00
    Investment(Book Value) $962.28 $641.52
    Total Assets $962.28 $1,391.52

    Net Worth
    Invest Capital $962.28 $962.28
    Retained Earnings $0.00 $429.24
    Total Net Worth $962.28 $1,391.52

    Income Statement
    Actual cash flows $750.00
    Depreciation $320.76
    Interest Income $0.00
    Net Income $429.24

    Residual Income Analysis- Year 1
    Expected interest income $45.00
    Depreciation $320.76
    Actual if good state $750.00
    Good state Net Income $474.24

    Expected Interest Income $45.00
    Depreciation $320.76
    Actual if bad state $100.00
    Bad state Net Income ($175.76)

    Expected Income $214.24
    Return on Net Worth $83.49
    Expected abnormal earnings $130.75
    Goodwill $118.86

    Valuation
    BV 1391.522868
    Gw $118.86
    PA 1510.383953

  • I think this is right up to expected income. Don't you have to add the Good State x .60 and the bad state x .40 to arrive at expected income? And you take the present value of goodwill in the valuation.

 

Reference no: EM13189652

Questions Cloud

How much total money will she have saved : Baby boomers can save up to $22,000 per year in a 401k account. If Eileen's starting balance at age 50 is $200,000 and she saves the full amount available to her, how much money will she have saved when she is 65 years old (after 15 years of savin..
What is the efficient amount to spend on fireworks : How much money will you choose to spend on fireworks, and how much on beer (Since more of everything is better, your budget constraint will hold with equality, or f + b = 50; one way to solve this, then, is to plug in 50 - f for b, and find the va..
What is the official unemployment rate : Assume the following data for a country: total population, 500; population under 16 years of age or institutionalized, 120; not in labor force, 150; unemployed, 23; part-time workers looking for full-time jobs, 10. What is the size of the labor fo..
Find the monopolist profit : you are a manager of a monopoly firm, and your demand and cost functions are given by: P=288-2Q and C(Q)=1000+2Q2, respectively. A) What price quantity combination maximizes your firm's profit B) Find the monopolist profit
The company depreciates assets using the straight-line : Assume the states between years are independent, an interest rate of 6%, and state 1 is realized in year 1. Show the balance sheet, income statement, and residual income / goodwill analysis for year 1.
Is van farms using an optimal combination of fertilizer : Alternatively, watermelon output could be increased by 500/month with an additional 2 tons of fertilizer/month. assuming the cost of water is $0.03/gallon and the fertilizer is $25/ton, is Van Farms using an optimal combination of fertilizer and w..
User dialog strategies used by a menu-driven interface : Evaluate the user dialog strategies used by a menu-driven interface and determine why menu-driven interfaces continue to be popular in the modern computing age.
Determine the size of the gdp gap in percentage : Suppose the natural rate of unemployment in 2005 is 5% and the actual rate of unemployment is 9%. Use Okun's law to determine the size of the GDP gap in percentage-point terms. If the potential GDP is $500B in that year
Calculate the equilibrium level of income : Assume that the consumption schedule for a private open economy is such that consumption C=50+0.8Y. Assume further that planned investment Ig and net exports Xn are independent of the levelof real GDP and constant at Ig=30 and Xn=10.

Reviews

Write a Review

Accounting Basics Questions & Answers

  Accounting treatment for purchase of heat exchanger

What is the correct accounting treatment for the purchase of a heat exchanger?

  What is the major issue involved in translation

XYZ Corporation, with a division located in Germany, must translate its financial statements from euros to U.S. dollars. What is the major issue involved in translation?

  Balance in patent account on consolidated balance

What is the balance in the patent account on the consolidated balance sheet at December 31 2005.

  Allowable casualty loss deduction

In 2010, Grant's personal residence was damaged by fire. Grant was insured for 90% of his actual loss, and he received the insurance settlement. Grant had adjusted gross income, before considering the casualty item, of $30,000. Pertinent data with..

  Compute the federal income tax liability

Compute the Federal income tax liability for the Kim Trust. The trustee reports the following transactions for the 2011 tax year. The trustee accumulates all accounting income for the year.

  Budgeted income statement

The company keeps no work-in-process inventory. What amount of sales revenue will be reported on the 20X4 budgeted income statement?

  Prepare an analysis and determine best plan

Prepare an analysis and determine which plan will result in the higher earnings per share of common stock. Recommend one plan to the board. Give reasons

  Explain the role of the ifrs foundation

Explain the role of the IFRS Foundation and show how the bodies which make up the Foundation contribute to the fulfilment of that role.the answer should include what is IFRS(International Financial Reporting Standards), the role of the IFRS Founda..

  Prepare schedule of costs of good

Your schedule and statement must be in proper form - this means they should look like they would in an annual report-Prepare a schedule of cost of goods manufactured in good form.

  Work-in-process inventory

Pick had neither beginning nor ending inventory in Work-in-Process Inventory. What was the cost of jobs completed in January?

  Corporation tax-warner corporation

The Warner Corporation has gross income of $560,000. It has business Expenses of $325,000, a capital loss of $20,000 and $2,500 of interest income on temporary investments. What is the corporation's taxable income?

  Use the elements of the fraud triangle discussed

Use the elements of the fraud triangle discussed in the chapter to identify internal control risks that should have influenced KPMG's position.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd