Prepare the consolidation worksheet for primair and vista

Assignment Help Accounting Basics
Reference no: EM131483340

Problem -

On January 1, 2018, Primair Corporation loaned Vista Company $492,000 and agreed to guarantee all of Vista's long-term debt in exchange for (1) decision-making authority over all of Vista's activities and (2) an annual cash payment of 25 percent of Vista's revenues. As a result of the agreement, Primair is the primary beneficiary of Vista (a variable interest entity). Primair's loan to Vista stipulated a 7 percent (market) rate of interest to be paid annually.

On January 1, 2018, Primair estimated that the fair value of Vista's equity shares equaled $130,000 while Vista's book value was $47,600. Any excess fair over book value at that date was attributed to Vista's trademark with an indefinite life.

Because Primair owns no equity in Vista, all of the acquisition-date excess fair over book value is allocated to the non-controlling interest.

Vista paid Primair 25 percent of its 2018 revenues at the end of the year. On December 31, 2018, Primair and Vista submitted the following statements for consolidation. Parentheses indicate credit balances.


Primair

Vista

Revenues

(727,500)

(284,100)

Cost of good sold

530,500

113,300

Other operating expenses

67,800

37,800

Interest income

(34,440)

0

Interest expense

0

34,440

Net income

(163,640)

(98,560)

Retained earnings, 1/1

(1,443,000)

(32,600)

Net income

(163,640)

(98,560)

Dividends declared

240,100

0

Retained earnings, 12/31

(1,366,540)

(131,160)

Current assets

426,400

73,200

Loan receivable from Vista

492,000


Equipment (net)

682,000

768,700

Trademark

0

65,800

Total assets

1,600,400

907,700

Current liabilities

(183,860)

(26,400)

Long-term debt

0

(243,140)

Loan payable to Primair


(492,000)

Common stock

(50,000)

(15,000)

Retained earnings, 12/31

(1,366,540)

(131,160)

Total liabilities and equity

(1,600,400)

(907,700)

In computing the amount of Vista's net income attributable to the non-controlling interest,

  • Vista's net income should be reduced by the 25% revenue allocation to Primair.
  • Interest expense paid to Primair is not excluded from Vista's net income because it is a contractual distribution of Vista's net income to Primair.

Prepare the December 31, 2018, consolidation worksheet for Primair and Vista.

Reference no: EM131483340

Questions Cloud

Where are there breaches of ethical behavior : Choose an ethical issue to write about. You may choose from the list below, or, with approval from the instructor, select a different socially-relevant topic.
What best describes e-procurement : What best describes e-procurement: A large capacity cushion is appropriate when:
Design a binary finite state automaton : design a binary finite state automaton to accept all strings that represent valid messages (for your particular codes and parity property) and reject all others.
Explain the challenges to international marketing : One challenge international marketers face is ensuring that products and services are designed with the targeted geographic region in mind.
Prepare the consolidation worksheet for primair and vista : In computing the amount of Vista's net income attributable to the non-controlling interest, Prepare the December 31, 2018, consolidation worksheet for Primair
Why is it or is it not acceptable for a profit company : Requirements- at least 2 FULL pages of writing (single spaced)- NO titles, paragraph titles, pictures, graphs, etc!. No extra spaces between paragraphs.
Performance and post-purchase evaluations : Performance and post-purchase evaluations provide important marketing data for health care organizations.
Describe the circumstances : Imagine a circumstance in which your supervisor monitored your behavior off the job. Describe the circumstances, including how and why your conduct was monitor.
Organizational data silos : Define and describe an organizational silo. Discuss why silos occur and why they often have links to data.

Reviews

len1483340

5/4/2017 12:57:40 AM

For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Amounts in the Debit and Credit columns should be entered as positive. Negative amounts for the NCI and Consolidated Totals columns should be entered with a minus sign.

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd