Prepare the consolidated financial statements

Assignment Help Accounting Basics
Reference no: EM13308938

On 1 July 2008 Max Ltd acquired 100% of the issued shares of Millie Ltd at a cost of $550,000. At this date the capital of Millie Ltd was as follows:

Share Capital $300,000
General Reserve 10,000
Retained Earnings 70,000

At 1 July 2008 all the identifiable net assets of Millie Ltd were recorded at fair value with the exception of :
Carrying Amount Fair Value
Plant and Equipment * $83,000 $100,000
Inventory** 32,500 35,000
Contingent Liability - 10,000

*At acquisition date Plant and Equipment had a further 5 years of useful life
**Sold during year ended 30 June 2009

Additional Information:
a) Inventory
- Closing inventory of Max Ltd at 30 June 2009 included goods purchased from Millie Ltd for $2,100. Max Ltd purchases inventory from Millie Ltd at cost plus 25%
- Total purchases by Max Ltd from Milly Ltd for year ended 30 June 2010 was $9,000.
- At 30 June 2010 Max Ltd held $6,000 inventory purchased from Millie Ltd.
- During the year ended 30 June 2010 Max Ltd sold inventory to Millie Ltd for $12,000. All this inventory had been sold outside the group by 30 June 2010.

b) Non current asset transfers
- A Motor Vehicle was sold by Millie Ltd to Max Ltd on 1 July 2008. The before tax gain on this sale was $4,800. Details of asset sold:

Original Cost $29,000
Carrying Amount at 1 July 2008 19,000
Remaining useful life at 1 July 2008 4 years


- An item of Plant and Equipment was sold by Max Ltd to Millie Ltd on 31 December 2009 for $47,000

Original Cost $49,500
Accumulated Depreciation at 31 December 2009 $7,700
Depreciation Rate 25% per annum Straight Line

c) Intra group dividends

All dividends paid/declared were from post acquisition profits with the exception of the interim dividend paid by Millie Ltd of $43,000
Dividends from other group entities are recognised as revenue at the time the dividend is declared

d) Interest on Loan
Interest of $3,000 was paid on the intra group loan during the year ended 30 June 2010

e) Impairment of goodwill
The directors of Max Ltd believe that an impairment charge of $10,000 should be recorded on goodwill at 30 June 2010


Trial balances of each entity at 30 June 2010 are as shown below

Trial Balances as at 30 June 2010
Max Ltd Millie Ltd
Dr Cr Dr Cr
Share Capital 500000 300000
Retained Earnings (1 July 2009) 200000 95000
General Reserve 50000 15000
Current Tax Liability 37500 19000
Deferred Tax Liability 19000 18000
Dividend Payable 35000 37500
Loan from Max Ltd 53000
Payables 85000 72000
Land 100000 170000
Plant and Equipment 105000 185000
Accumulated Depreciation Plant 38050 102000
Motor Vehicles 52000 72500
Accum. Deprec MV 24800 34000
Loan to Millie 53000 -
Dividends Receivable 37500 2500
Other Receivable 28530 43970
Shares in Millie Ltd 550000
Accum Impairment Losses 43000
Inventory 35000 32500
Cash 50000 120000
Other Investments - 30000
Sales Revenue 140000 110000
Interest Revenue 3180 -
Service Fee Revenue - Millie 12200 -
Dividend Revenue 80500 10000
Other Income 8800 9400
Cost of Sales 70000 55000
Interest Expense - 3230
Service Fee Expense - 12200
Impairment Loss Investment in Millie 43000 -
Other Expenses 55000 47500
Income Tax Expense 30000 20000
Dividend Paid 33000 43000
Final Dividend Declared 35000 37500

1277030 1277030 874900 874900

Required:
Using the information provided:

A
Prepare the consolidated financial statements for the year ended 30 June 2010 for Max Ltd. including:
- Acquisition analysis
- Consolidation journal entries for year ended 30 June 2010
- Consolidation worksheet at 30 June 2010
- Consolidated statement of comprehensive income for year ended 30 June 2010
- Consolidated statement of changes in equity for year ended 30 June 2010
- Consolidated statement of financial position at 30 June 2010

Note:
- Income tax rate is 30%
- Max Ltd share capital consists of 500,000 x $1 shares fully paid

B Discuss the issues arising from the choice between making asset revaluation (BCVR) adjustments on consolidation or in the records of the subsidiary

(Maximum 500 words)

Key assignment details and assessment criteria:

1. Group assignment with no more than three students in each group
2. Submission due date: Week 11

Assessment Criteria
The criteria used to assess the submitted assignment will be:
· Ability to work collegially in a group environment for shared success.
· Evidence of relevant research and demonstrated understanding of research materials. As a minimum students should consult the references listed under additional resources in the Unit Description
· The structure, coherence and logic of arguments and analysis presented.
· Demonstrated understanding of the subject matter that is the focus of the assignment topic

Reference no: EM13308938

Questions Cloud

Herbert spends all $50 of hes paycheck on food and shelter : Herbert spends all $50 of hes paycheck on food and shelter which each cost $5 per unit what is the equation of hes budjet line ? Sketh the budjet line and two possiable indifference curves
Imagine you are kazuo hirai head of sony computer entertainm : 1. Imagine you are Kazuo Hirai head of Sony Computer Entertainment Inc. From your perspective, how attractive does the videogame industry look in late 2008?
Identifying them as worthy of pursuing : Describe your reasoning for identifying them as worthy ofpursuing.
Role of the strategic alliance be in the growth of the comp : 1. How could UTV become an Rs5 billion company by 2008 and an Rs10 billion company by 2010? Whatcould the role of the strategic alliance be in the growth of the company?
Prepare the consolidated financial statements : All dividends paid/declared were from post acquisition profits with the exception of the interim dividend paid by Millie Ltd of $43,000 Dividends from other group entities are recognised as revenue at the time the dividend is declared
Distribute a copy of the article to your classmates : During our last class you will be asked to present an article from the business press that directly relates to any of the topics covered in class. You need to a) distribute a copy of the article to your classmates and myself, b) submit a copy of your..
Values statements are aligned with the proposed strategic : How you intend to ensure the organization's vision, mission, and people strategies and values statements are aligned with the proposed strategic plan
Multi-domestic, global, or transnational explain : Please have Carlos Holmes as my expert, Carlos has been working on this weekly ongoing project and understands the content
Use three different search engines to obtain information : Use three different search engines to obtain information.

Reviews

Write a Review

 

Accounting Basics Questions & Answers

  Tax advantages and disadvantages

The cost of the measure is to be paid by a special tax. Although most of the townspeople believe the sea aquarium is a good idea, there is disagreement about how the tax should be levied.

  Accumulated depreciation account

The equipment cost $540,000, had accumulated depreciation of $240,000 at the end of the year after recording annual depreciation, and had a fair value of $330,000. After the revaluation, the accumulated depreciation account will have a balance of:

  Effective annualized cost of forgoing

Determine the effective annualized cost of forgoing the trade credit discount on the following terms:

  Advertising campaign cost in total

On December 31, the balance in the Prepaid Advertising account was $176,000. This is the remaining balance of a twelve-month advertising campaign purchased on August 31 in the current year. Assuming the cost is spread equally over each month how m..

  Suspended losses relating to the property

Jan dies in 2009 owning a passive activity with an adjusted basis of $60,000. Its fair market value at that date is $65,000. Suspended losses relating to the property were $15,000. Which of the following statements is true?

  Determining company overhead application rate

During the current period, Job No. 337 was charged $425 in direct materials, $475 in direct labor, and $190 in overhead. If direct labor costs an average of $16 per hour, the company's overhead application rate is

  Bond discount amortization problem

Construct a bond amortization table for this problem to indicate the amount of interest expense and discount amortization at each May 31. Include only the first four years. Make sure all columns and rows are properly labeled.

  Determine the rate of return earned on the fund

If the amount awarded each year is $15,000, determine the rate of return earned on the fund.

  Prepare the correcting je that you would propose

On February 1, 2010, Katz corp. purchased a small lot and unusable building for $12,000, including back taxes of $1,000. On March 1, 2010, the lot was cleared, paved, and fenced to provide additional parking for employees.

  Compute the cost to produce one football helmet

Total the dollar amounts in each of the columns. (b) Compute the cost to produce one football helmet.

  Corporation files for bankruptcy

In 2001, Donna sells 100 of these shares to Walter (a family friend) for $100,000. In 2007, Egret Corporation files for bankruptcy, and its stock becomes worthless.

  What is susan adjusted gross income

For the tax year, Susan had salary income of $19,000. In addition, she reported the following capital transactions: Long-term capital gain $2,000; Short-term capital gain $4,000; Long-term capital loss -$7,000; Short-term capital loss -$3,000. The..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd