Prepare a schedule comparing the actual results with

Reference no: EM13482292

A retail department store used the following cost-volume relationship were used in developing a flexible budget for the company for the currnet year:

                                                       Yearly fixed expenses variable expenses per sales dollar
cost of merchandisesold...........                                                $0.600
selling and promotionexpense.......   $210,000                         0.082
building occupancyexpense................186,000                          0.022
buyingexpense...................................150,000    0.040
deliveryexpense..................................111,000                          0.010
credit andcollection..............................72,000                            0.002
administrativeexpense........................531,000    0.003
totals.................................................. $1,260,000    $0.759

Management expected to attain a sales level of $12 million during the current year. At the end of the year, the actual results achieved by the company were:

net sales..............................................$10,500,00
cost of goodssold............................... 6,180,000
seliing and promoting expenses............ 1,020,000
building occupancyexpenses............... 420,000
buyingexpenses................................. 594,000
deliveryexpense................................. 183,000
credit and collectionexpense............... 90,000
administrativeexpense........................ 564,000

Prepare a schedule comparing the actual results with flexible budget amounts developed for the actual sales volume of$10,500,000. Organize your schedule as a partial multiplestep income statement, ending with operating income. Include seperate columns for (1) flexible budget amounts, (2) actual amounts, and (3) any amount over/under budget. use the costvolume relationships given in the problem to compute the flexiblebudget amounts.

Reference no: EM13482292

Questions Cloud

Big oil inc has a preferred stock outstanding that pays a : big oil inc. has a preferred stock outstanding that pays a 9annual dividend. if investors required rate of return is 13

Before year-end adjusting entries carter companys account : before year-end adjusting entries carter companys account balances at december 31 2013 for accounts receivable and the

The simply french restaurant has identified the following : the simply french restaurant has identified the following activities performed by its staffsettables

Winter garden is a luxury hotelwith 150 suites its regular : winter garden is a luxury hotelwith 150 suites. its regular suite rate is 250 per night persuite. the hotels cost per

Prepare a schedule comparing the actual results with : a retail department store used the following cost-volume relationship were used in developing a flexible budget for the

Charley corp has outstanding accounts receivable totaling : charley corp. has outstanding accounts receivable totaling 2.54 million as of december 31 and sales on credit during

Prepare amonthly flexible selling expense budget for prater : prepare amonthly flexible selling expense budget for prater company for sales volumes of 250000 440000 and 770000 based

Americus camera shop uses the lower-of-cost-or-market basis : americus camera shop uses the lower-of-cost-or-market basis for its inventory. the following data are available at

Assume russell drove 1370 miles last month without making : russell preston delivers parts for several local auto parts stores. he charges clients 0.78 per mile driven. russell

User Account

All Pages