Prepare a direct materials budget for geico compound by

Reference no: EM13566992

Crydon, Inc., manufactures an advanced swim fin for scuba divers. Management is now preparing detailed budgets for the third quarter, July through September, and has assembled the following information to assist in preparing the budget:

a.	The Marketing Department has estimated sales as follows for the remainder of the year (in pairs of swim fins):

	The selling price of the swim fins is $11 per pair.

July		5,100	October	3,100
August		6,100	November	2,100
September		4,100	December	2,100

b.	All sales are on account. Based on past experience, sales are expected to be collected in the following pattern:
43%		in the month of sale
47%		in the month following sale
10%		uncollectible

The beginning accounts receivable balance (excluding uncollectible amounts) on July 1 will be $138,000.

c.	The company maintains finished goods inventories equal to 10% of the following month's sales. The inventory of finished goods on July 1 will be 510 pairs.

Each pair of swim fins requires 2 pounds of geico compound. To prevent shortages, the company would like the inventory of geico compound on hand at the end of each month to be equal to 20% of the following month's production needs. The inventory of geico compound on hand on July 1 will be 2,080 pounds.

e. Geico compound costs $3.00 per pound. Crydon pays for 55% of its purchases in the month of purchase; the remainder is paid for in the following month. The accounts payable balance for geico compound purchases will be $10,900 on July 1.

Required:

1a: Prepare a sales budget, by month and in total, for the third quarter.

July

August

September

Quarter - Total

Total budgeted sales

1b.	Prepare a schedule of expected cash collections, by month and in total, for the third quarter. (Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations.)

Schedule of Expected Cash Collections

Accounts receivable, beginning balance
July sales
August sales
September sales
Total cash collections

July August September October

Prepare a production budget for each of the months July through October.

(Input all amounts as positive values.)

Production Budget

July

Augus

September

October

Production Budget
	July	August	September	October
Budgeted sales (pairs)
:

Total needs
:

Required production (pairs)

Budgeted sales (pairs)

3a.	Prepare a direct materials budget for geico compound, by month and in total, for the third quarter.(Do not round intermediate calculations. Round your answers to the nearest dollar amount. Input all amounts as positive values.)

Direct Materials Budget
	July	August	September	Quarter - Total
Production needs (lbs.)
:

Total needs
:

Raw materials to be purchased

Cost of raw materials to be purchased	$	$	$	$

3b.	Prepare a schedule of expected cash disbursements for geico compound, by month and in total, for the third quarter. (Do not round intermediate calculations. Round your answers to the nearest dollar amount. Leave no cells blank - be certain to enter "0" wherever required.)

Schedule of Expected Cash Disbursements
	July	August	September	Quarter - Total
Accounts payable, beginning balance	$	$	$	$
July purchases
August purchases
September purchases

Total cash payments	$	$	$	$

Reference no: EM13566992

Questions Cloud

Which of the following journal entries is correct for smith : which of the following journal entries is correct for smith company when smith issues 10000 shares of 20 par value

The isberg company just paid a dividend of 075 per share : the isberg company just paid a dividend of 0.75 per share and that dividend is expected to grow at a constant rate of

Market price of the outstanding shares on december 31 was : a corporation was formed on january 1 and was authorized to issue 400000 shares of common stock at 2 par value. during

Outline descartes ontological argument for the existence of : each essay is between 250-400 words. extensive quotes do not count toward this. if you cannot answer a question in

Prepare a direct materials budget for geico compound by : crydon inc. manufactures an advanced swim fin for scuba divers. management is now preparing detailed budgets for the

The second is a preferred stock 100 par value that sells : the second is a preferred stock 100 par value that sells for 80 and pays an annual dividend of 12 and your required

Eectricity costs are 1200 per month plus 08 per car : auto lavage is a canadian company that owns and operates a large automatic carwash facility near quebec. the following

Sarp and townson had capital balances of 60000 and 120000 : sharp and townson had capital balances of 60000 and 120000 respectively on january 1 of the current year. on may 8

Rick thomas corp just issued a dividend of 240 per share on : rick thomas corp. just issued a dividend of 2.40 per share on its common stock. the company is expected to maintain a

User Account

All Pages