Reference no: EM132783832
Question - Aston acquired 100% of the share capital of Mart for $40,000 on 1 January 2006 when the balance on the retained earnings of Mart stood at $9,000. The statements of financial position of the two companies are as follows at the 31 December 2009:
Particular Aston Amount (000) Mart Amount (000)
Non-current assets
Property, plant and equipment 88 39
Investment in Mart 40 ----
128 39
Current assets
Inventory 80 26
Receivables 24 32
Bank and cash ---- 15
104 73
Total Assets 232 112
Equity
Called-up share capital 100 24
Retained earnings 46 48
Current liabilities
Overdraft 14 10
Payables 72 30
86 40
Total Equity & Liabilities 232 112
At the date of acquisition, the fair value of Mart's property, plant and equipment was $5,000 higher than the carrying value. These assets were estimated to have a remaining useful economic life of ten years at this date. A full year's depreciation charge is to be made in the year of acquisition. The fair value of all other net assets was equal to the carrying values.
Aston's payables balance includes $6,000 payable to Mart, and Mart's receivables balance includes $20,000 owing from Aston. At the year end, it was established that Mart had dispatched goods to Aston with a selling price of $9,000 and that Aston did not receive delivery of these items until after the year end. At the same time, Aston had put a cheque in the post to Mart for $5,000 which also did not arrive until after the year end.
In addition to the goods in transit of $9,000, there were also some items included in Aston's inventory which had been purchased by Aston at the price of $21,000 from Mart. Mart had priced these goods at a markup of 20%.
The group policy toward goodwill arising on consolidation is to subject it to an annual impairment review. It was felt that the goodwill should be carried at 60% of its original value.
Requirement - Prepare a consolidated statement of financial position (CSFP) as at 31 December 2009 for the Aston Group.