Prepare a comparative multi-step income statement for these

Answer the following question.

Gonser McGiller Corporation
Trial Balance (000's)

	December 31,
	2013		2012		2011
	debit	credit	debit	credit	debit	credit
Cash	125,000		300,000		300,000
Accounts Receivable	450,000		280,000		150,000
Merchandise Inventory	250,000		200,000		125,000
Prepaid Insurance	10,000		10,000		0
Building	1,800,000		1,500,000		1,500,000
Accum. Depreciation		100,000		90,000		80,000
Equipment	200,000		200,000		200,000
Accum. Depreciation		100,000		80,000		60,000
Notes Payable		50,000		0		0
Accounts Payable		225,000		80,000		75,000
Retained Earnings		715,000		570,000		400,000
Capital Stock		1,500,000		1,500,000		1,470,000
Sales		1,000,000		800,000		600,000
Sales Returns & Allow.	80,000		25,000		10,000
Sales Discounts	15,000		5,000		5,000
Cost of Goods Sold	350,000		250,000		100,000
Advertising	35,000		25,000		15,000
Sales Salaries	60,000		45,000		40,000
Delivery Expense	10,000		5,000		5,000
Administrative Salaries	120,000		80,000		40,000
Depreciation Expense	30,000		30,000		30,000
Rent	40,000		40,000		40,000
Postage	30,000		25,000		20,000
Insurance Expense	20,000		25,000		25,000
Income Taxes	65,000		75,000		80,000
	3,690,000	3,690,000	3,120,000	3,120,000	2,685,000	2,685,000


REQUIRED:
1. PREPARE A COMPARATIVE MULTI-STEP INCOME STATEMENT FOR THESE THREE YEARS. INCLUDE
VERTICAL ANALYSIS i.e. SHOW EACH AMOUNT ALSO AS A % OF SALES. INCLUDE THE
EARNINGS PER SHARE (EPS) FOR EACH YEAR. THERE WERE 100,000 SHARES OF COMMON STOCK
ISSUED AND OUTSTANDING.

2. WHAT SEEMS TO BE HAPPENING TO THE COMPANY'S OPERATING RESULTS? WHY? USE
WHATEVEVER RATIOS ARE RELEVANT TO EMPHASIZE YOUR CONCLUSION.

Exercise 12-10 part 2 compute the companys cash flow on : exercise 12-10 part 2 2 compute the companys cash flow on total assets ratio for its fiscal year 2011. round your

Under what circumstances would it be appropriate for a firm : under what circumstances would it be appropriate for a firm to use different costs of capital for its different

Dos passos company sells televisions at an average price of : dos passos company sells televisions at an average price of 900 and also offers to each customer a separate 3-year

Calculate financial ratios for a 3-year comparison - be : develop common size financial statements for the 3 companies for the most recent 3-years available. calculate financial

Prepare a comparative multi-step income statement for these : answer the following question. gonser mcgiller corporationtrial balance 000sdecember

The list price of the land and building was 920000 the dec : the iowa corp. acquired a piece of land with a building on it by paying 100000 down and signing a 779000 4.5 mortgage

The objective of this assignment is to assess the : the objective of this assignment is to assess the investment conditions in the australian economy form top down

Is the company moving closer towards or further away from : below are the income statements for the spanish hoyos group. the company asks you to analyse these statements and

What is the monthly payment on a fixed 30-year 8 home : what is the monthly payment on a fixed 30-year 8 home mortgage for 500000? interpret the 8 quote the same way a normal