Reference no: EM131812519
Prepare budgeted financial statement Gulf states manufacturing has the following data from year 1 operation, which are to be used for developing year 2 budget estimates.
Sales Revenue(37,500) $ 2,500,000
Manufacturing costs Material $ 400,000
Variable Cash costs 545,000
Fixed Cash Costs 216,000
Depreciation (fixed) 267,000
Marketeting and Admin costs
Marketing (variable cost) 285,000
Marketing Depreccation 67,800
Administration (fixed, cash) 270,300
Administration Depreciation 25,200
Total Costs $ 2076,300
Operating Profits $ 423,700
Additional information
- Annual Depreciation on old manufacturing equipment $ 29,100
- Annual Depreciation on new equipment acquired in year 2 $ 42,000
Year 2 expectation
- % increase in sales volume 8%
- % increase in prices 3%
- % increase in material cost per unit 6%
- % decrease in other unit variable manuf. cost per unit 5%
- % decrease in fixed cash manufacturing costs 9%
- % increase in administrative cash costs 10%
Required:
Prepare a budgeted income Statement for year 2
|
Research on cultural differences in nonverbal communication
: Explain how nonverbal communication such as personal space, posture, body movement, gestures, touch, and facial expressions vary cross culturally.
|
|
Discuss executors strategy of electing the marital deduction
: Assume there were no state death taxes. From a tax standpoint, was the executor's strategy of electing the marital deduction
|
|
Prepare budgetary entries
: Prepare budgetary entries, using general ledger control accounts only, for each of the following unrelated situations
|
|
How much does each daughter receive
: A man divides Rs 8600 among 5 sons, 4 daughters and 2 nephews. If each daughter receives four times as much as each nephew, and each son receives five times.
|
|
Prepare a budgeted income statement for year
: Prepare budgeted financial statement Gulf states manufacturing has the following data from year 1 operation, which are to be used for developing year 2 budget
|
|
Calculate the companys current income
: Calculate the company's current income and determine the level of dollar sales needed to double that figure
|
|
What is the range of middle of all bottles
: The weights of cans of Monarch pears with normal distribution and mean of 1000grams, standard deviation of 45 grams.
|
|
Why was it necessary to implement ipv-six
: Why was it necessary to implement IPv6? Logically support your rationale. How do you properly abbreviate an IPv6 address? Provide a detailed example.
|
|
What messages are implicit in vocal expressions
: Station yourself somewhere (library, cafeteria, etc. ) and observe the nonverbal communication that occurs. What do people say with their bodies?
|