Prepare a balance sheetand income statement for smyth

Reference no: EM13577831

Smyth Corporation had the following balances at 12/31/x1.

CASH	$2,000,000
INVESTEMENTS	3,750,000
ACCOUNTS RECEIVABLE (NET)	5,500,000
INVENTORIES	2,600,000
PP&E (NET)	5,550,000
ACCOUNTS PAYABLE	4,410,000
INTREST PAYABLE	88,000
ACCRUES VACATION PAY	9,000
LIABLITY FOR PRODUCT WARRANTIES	22,000
NOTES PAYABLE (longterm)	7,000,000
BONDS PAYABLE	5,000,000
COMMON STOCK	1,000,000
COMMON STOCK DIVIDENTS DISTRIBUTABLE	1,000
RETAINED EARNINGS (1/1/X1)	370,000
SALES	20,000,000
COGS	10,900,000
OPERATING EXPENSES	5,700,000
INTREST EXPENSE	1,900,000

Additional information. NO adjustments have been made for any of the additional information. No reversing entries were made at1/1/x1. ( Hints!! Do NOT change "CASH." Financial statements are not issuded until March of x2.)

a. Smith has a policy that allows employees 10 vacation days annually.The vacation days vest after an employee has been employeed for sixmonths. Smyth has a workforce of 20 employees each of whom has beenwith the company for at least 3 years. The average weekly salary is1,000. (assume a 5 day work week.) During the year employees tookvacation hours totaling 105 days. The bookkeeper debited WageExpense when the employees were paid for these days.

b. Salaries include state sales tax of 6%. The bookkeeper debits SalesTax Expense when sales taxes are paid to the state. At the yearend, sales tax of $15,00 is due to the stae. Sales Tax Payable at1/1/x1 was zero.

c. Warranty cost are estimated at 1.6% of selling price. Actualwarranty costs incurres during the year totaled $245,000. The bookkeeper debts warranty expense as these costs are incurred.

d. The corporate tax is 40%.

e. The company president recieves a bonus based upon 10% of netincome.

f. $1,500,000 of the bonds mature 6/30/x2. The minutes of the lastboard meeting state that the company plans to refinance the bondson a long-term basis when they mature. You have determined that the company has no commitments from any lender.

g. 1,000,000 of the bonda matured 1/31/x2. They were extinguished byissuing common stock.

h. Smyth issued a 2 year, $90,000, nonintrest bearing note on 12/31/x1for the purchase of a machine. The market rate of intrest is8%.

i. Cash dividends of $12,000 were declared on 12/15/x1 to be paid tostockholders of record on 12/15/x1 to be paid to stockholders ofrecord on 1/15/x2 to be paid 1/31/x2.

j. The company is suing a competitor for patent infrigement. Theattonys believe that Smyth will win the law suit. The settlementmay be for as much as $150,000. The attorney's believe thatSmyth will probaly revieve $60,000. (** I do not think contigencesare included if they are gain contingeces due to the conservatismapproach.)

k. The company is being sued by a customer who was hurt while visitingthe office. The attorney's believe Smyth may lose as much as100,000 but that the customer will probably settle for 30,000. (**I think you record the 30,000 b/c it is the smaller of thenumbers)

Required:

1.) Prepare a balance sheetand income statement for Smyth Corporation. Show calculationsrelated to the above additional information.

Reference no: EM13577831

Questions Cloud

Suppose the evaluation model showed that for a particular : performance analysis corporationchapel hill north carolinaperformance analysis corporation founded in 1979 is a

How often do you have to toss a coin to determine pheads : how often do you have to toss a coin to determine pheads within .1 of its true value with probability at least

Options for answer contribution margin per unit fixed costs : adria lopez has found that her line of computer desks and chairs has become very popular and she is finding it hard to

Find the z-score corresponding to a score of x 100 for : find the z-score corresponding to a score of x 100 for each of the following distributionsa. micro 80 and s 10b.

Prepare a balance sheetand income statement for smyth : smyth corporation had the following balances at 1231x1. cash2000000investements3750000accounts receivable

Explain what these measure are they the same as forecast : read and answer the following questions for this onelets talk a little bit about accuracy. when you fit a

Cosmos corporation manufacures collectible toy cars in a : cosmos corporation manufacures collectible toy cars in a plant that has the capacity to produce 3000 cars each month

Te 2 largest challenges we face in applying a : provide me a half page response to the below discussion post.to review my employment is at a university where my

I being female is independent of being left-handed what : in a large population the percentages of males and females are both 50 while 15 are left-handed with the remaining 85

User Account

All Pages