Herbal care corp a distributor of herb-based sunscreens is

Reference no: EM13587462

Herbal Care Corp., a distributor of herb-based sunscreens, is ready to begin its third quarter, in which peak sales occur. The company has requested a $40,000, 90-day loan from its bank to help meet cash requirements during the quarter. Since Herbal Care has experienced difficulty in paying off its loans in the past, the loan officer at the bank has asked the company to prepare a cash budget for the quarter. In response to this request, the following data have been assembled:

a.	On July 1, the beginning of the third quarter, the company will have a cash balance of $44,500.

b.	Actual sales for the last two months and budgeted sales for the third quarter follow (all sales are on account):


May (actual)	$	250,000
June (actual)	$	300,000
July (budgeted)	$	400,000
August (budgeted)	$	600,000
September (budgeted)	$	320,000

Past experience shows that 25% of a month's sales are collected in the month of sale, 70% in the month following sale, and 3% in the second month following sale. The remainder is uncollectible.

c.	Budgeted merchandise purchases and budgeted expenses for the third quarter are given below:

	July		August		September
Merchandise purchases	$	240,000	$	350,000	$	175,000
Salaries and wages	$	45,000	$	50,000	$	40,000
Advertising	$	130,000	$	145,000	$	80,000
Rent payments	$	9,000	$	9,000	$	9,000
Depreciation	$	10,000	$	10,000	$	10,000

	Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases on June 30, which will be paid during July, total $180,000.
d.	Equipment costing $10,000 will be purchased for cash during July.
e.	In preparing the cash budget, assume that the $40,000 loan will be made in July and repaid in September. Interest on the loan will total $1,200.

Required:
1.	Prepare a schedule of expected cash collections for July, August, and September and for the quarter in total.

Reference no: EM13587462

Questions Cloud

Directions write an equation of the conic section parabola : directions write an equation of the conic sectionparabola with vertex at 53 and directrix

Krylon company purchases eight special tools annually from : krylon company purchases eight special tools annually from co. inc. the price of these tools has increased each year

Rancor inc had a per-unit conversion cost of 350 during : rancor inc. had a per-unit conversion cost of 3.50 during april and incurred direct materials cost of 10000 direct

Concam manufactuers television sets last month direct : concam manufactuers television sets. last month direct materials costing 500000 were put into production. direct labor

Herbal care corp a distributor of herb-based sunscreens is : herbal care corp. a distributor of herb-based sunscreens is ready to begin its third quarter in which peak sales occur.

Write a balanced equation for the decomposition reaction : write a balanced equation for the decomposition reaction described using the smallest possible integer

On nov 1 2007 you sold some equipment for 2200 you receive : on nov 1 2007 you sold some equipment for 2200. you receive a down payment of 500 and a note for the balance. you are

Compute the present value of the pension obligation to : the company wants to have enough cash invested at december 31 2016 to provide for all three employees. to accumulate

Question hydrogen peroxide h2o2 decomposes according to the : question hydrogen peroxide h2o2 decomposes according to the equation h2o2liquid h2o liquid 12o2 g from the following

User Account

All Pages