Construct the cash flow statement for the year 2014

Assignment Help Accounting Basics
Reference no: EM131018304

Use the financial statements to answer below question

Ques : Construct the cash flow statement for the year 2014 

Income Statement

2012

2013

2014

Sales Revenues

 

130,000

150,000

COGS (including Depreciation)

 

85,800

105,000

Depreciation

 

20,000

25,000

S&A Expenses

 

15,000

18,000

Operating Income

 

29,200

27,000

Interest Expense

 

12,000

15,000

Taxable Income

 

17,200

12,000

Income Tax (40%)

 

6,880

4,800

Net Income

 

10,320

7,200

       

Balance Sheet

2007

2008

2009

Cash & MS

20,000

30,000

28,000

Accounts Receivable

40,000

50,000

60,000

Inventories

75,000

80,000

100,000

Net PPE

120,000

140,000

160,000

Total Assets

255,000

300,000

348,000

Liabilities

     

Accounts Payable

50,000

60,000

85,000

Short-term Debt

45,000

72,000

85,000

LT Debt (8% Bonds)

75,000

74,000

80,000

Total Liabilities

170,000

206,000

250,000

       

Shareholders Equity

85,000

94,000

98,000

       

Price per share

 

$85.00

$77.00

No of shares

10,000

10,000

10,000

Dividends Paid

 

1,320

3,200

Reference no: EM131018304

Questions Cloud

Determine the percent saturation of hemoglobin in tissue : Determine the percent saturation of hemoglobin in tissue at normal temperature and at 43 degree?
What is retained earnings where do retained earnings come : What are organizational Expenses? Give a few examples. What is retained earnings? Where do retained earnings come from. Is retained earnings the same thing as cash? What is cumulative preferred stock?
Use the data provided in the attached excel spreadsheet : Use the data provided in the attached Excel spreadsheet to conduct a thorough financial analysis.
Compute the cost of the units transferred to the next : Data concerning a recent period's activity in the Prep Department, the first processing department in a company that uses process costing, appear below:
Construct the cash flow statement for the year 2014 : Construct the cash flow statement for the year 2014
Ajax had average costs per unit of 10 when sales equaled : Ajax had average costs per unit of $10 when sales equaled 10,000 units and average costs per unit of $6.50 when sales equaled 24,000 units. Ajax had total costs of $50,000 when 5,000 units were sold. When sales equaled 12,000 units, total costs were ..
Assume that the company uses the weighted average method : Assume that the company uses the weighted-average method of accounting for units and costs. Determine the equivalent units for June for the first process.
Describe the core service concept that paychex provides : Describe the core service concept and benefits that Paychex provides to an SMB customer with its payroll outsourcing service. Compile a competitive analysis comparing the marketing strategies of Paychex to at least one of its competitors.
What would be some of your potential vulnerabilities : Think of an organization that you are familiar with. Assume that you are the IT Manager concerned with access control. Chose an area that you consider to be the most important with regards to access control. What is the biggest threat? What woul..

Reviews

Write a Review

Accounting Basics Questions & Answers

  During 2013 credit sales were 1790000 cash collections from

raintree cosmetic company sells its products to customers on a credit basis. an adjusting entry for bad debt expense is

  Jackson company adopted dollar value lifo on january12011

jackson company adopted dollar value lifo on january12011 for its one inventory pool. the inventorys value on this

  Harriet moore is an accountant for new world pharmaceuticals

Harriet Moore is an accountant for New World Pharmaceuticals.

  Null and alternative hypotheses used to test

For this assignment, we are interested in finding out whether participation in a creative writing course results in increased scores of a creativity assessment. For this part of the activity, you will be using the data file "Activity 4a.sav". In ..

  Diego sold his personal residence to dinah on july 1 2011

diego sold his personal residence to dinah on july 1 2011. he had paid real property taxes on march 1 2011 the due date

  Explain how the variances could explain the following

the plant manager decides that what is needed is an objective appraisal of what should be done. he hires june collins

  If machine 2 was purchased on april 1 instead of july 1

in recent years farr company has purchased three machines. because of frequent employee turnover in the accounting

  Nancy is single and has been planning

Explain to Nancy why (generally) her check was not for $4,000.

  What will your monthly interest rate payments

What will your monthly interest rate payments be if the interest rate on your mortgage is 8 percent?

  What can you conclude about the impact of a stock repurchase

Assume SPI repurchases 10,000 of its common stock at a price of $ 2 per share on April 1, 2015. Also assume that during the quarter ended June 30, 2015, SPI reported Net Income of $ 5,000 and declared and paid cash dividends totaling $ 5,000. Calcula..

  Annual inventory carrying costs not included in the

macready company is considering introducing a new compact disc player model at a price of 105 per unit. macreadys

  Sales revenue approach for estimating bad debt expense

If Edsel uses the sales revenue approach for estimating bad debt expense, the income statement should show an expense of??

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd