Reference no: EM131793639

Assignment

Agua Ice is a distributor of bottled water. For each of the items, compute the amount of cash receipts or payments Agua Ice will budget for September. The solution to one item may depend on the answer to an earlier item. (Round your answers to the nearest whole dollar amount.)

a. Management expects to sell equipment that cost $23,000 at a gain of $1,000. Accumulated depreciation on this equipment is $ 9,000.

b. Management expects to sell 7,000 cases of water in August and 9,400 cases in September. Each case sells for $ 14. Cash sales average 20% of total sales, and credit sales make up the rest. Three-fourths of credit sales are collected in the month of sale, with the balance collected the following month.

c. The company pays rent and property taxes of $ 4,500 each month. Commissions and other selling expenses average 20% of sales. Agua Ice pays one-half of commissions and other selling expenses in the month incurred, with the balance paid the following month.

1#The amount of cash receipts the company will budget for the sale of the equipment is $ 15,000

notes ( $23,000 - $9,000 + $1,000) = $15,000

2# The amount of cash receipts the company will budget for the collection of sales revenue is $124,880

Notes : Aug credit card sales- ¼ collected in Sept. $19,600 September cash sales--------------------------- 26,320 September credit card sales- ¾ coll. In Sept. 78,960 Total Cash Receipts $124,800

3# The amount of cash payments for total expenses the company will budget for September is ______________?