Complete the statement of cash flows for mickelson ltd

Assignment Help Accounting Basics
Reference no: EM131793854

Question - Mickelson Ltd manufactures golf clubs for professional golfers. Mickelson Ltd's balance sheets for the years ended 30 June 2010 and 2011 are presented below:

Mickelson Ltd Balance Sheets as at 30 June


2011

2010

ASSETS



Cash

480,000

-

Accounts Receivable

180,000

300,000

Provision for doubtful debts

(60,000)

(40,000)

Property, plant and equipment

780,000

600,000

Accumulated depreciation, Property, plant and equip

(180,000)

(100,000)

Inventory

460,000

260,000

Total Assets

1,660,000

1,020,000

 



LIABILITIES



Bank Overdraft

-

200,000

Accounts Payable

300,000

300,000

Accrued Wages (Wages Payable)

100,000

80,000

Provision for annual leave

40,000

60,000

Loans

300,000

-

Total Liabilities

740,000

640,000

 



Net Assets

920,000

380,000

 



Represented by:



Shareholders' Funds



Share Capital

700,000

100,000

Revaluation Surplus

140,000

40,000

Retained Profits

80,000

240,000

Total Shareholders' Funds

920,000

380,000

The revenues and expenses of Mickelson Ltd for the year ended 30 June 2011 are as follows:


$

Revenue


Sales

300,000

Interest (no interest receivable at year end)

20,000

Gain on sale of property (had a carrying value of $100,000)

40,000

Expenses


Cost of goods sold

200,000

Doubtful debts expense

40,000

Depreciation expense

100,000

Wages expense

100,000

Employee entitlement (annual leave) expense

80,000

 


Net Loss for the year

(160,000)

Additional information: Mickelson Ltd classifies interest expense payments as operating cash flows.

Required: Complete the Statement of Cash Flows for Mickelson Ltd for the year ended 30 June 2011, using the pro forma provided. Show all workings.

Reference no: EM131793854

Questions Cloud

Prepare from 1120 for pet kingdom for tax year : On November 1, 2016 Janet Morton and Kim Wong formed Pet Kingdom Inc. to sell pets and pet supplies. Prepare from 1120 for Pet Kingdom for tax year 2015.
Prepare a statement of cash flows for xyz ltd : Share capital is increased by the bonus issue of 20 000 shares for $1.00 each out of retained earnings. Prepare a statement of cash flows for XYZ Ltd
What is the arbitrage profit per arbitrage portfolio : Consider a put and a call, both on the same underlying stock that has present price of $53. Both options have the same identical strike price of $50.
What is the value of the synthetic put : Consider a put and a call, both on the same underlying stock that has present price of $53. Both options have the same identical strike price of $50.
Complete the statement of cash flows for mickelson ltd : Complete the Statement of Cash Flows for Mickelson Ltd for the year ended 30 June 2011, using the pro forma provided. Show all workings
How much is the compensation package worth : A consultant at a top-tier firm has been signed to a three year, $7 million contract. The details of the contract provide for an immediate cash bonus.
Calculate the bond values for the three bonds : Calculate the bond values for the three bonds using the built-in PRICE function in Excel. Draw your conclusions based on the above sensitivity analysis results.
Requires a corporation to adjust its capital stock account : Requires a corporation to adjust its capital stock account to reflect current market value of its outstanding capital stock.
Problem-coupon rate on an issue of debt : The coupon rate on an issue of debt is 11%. The yield to maturity on this issue is 12%. The corporate tax rate is 31%.

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd