Reference no: EM132477010
|
Simplified Statements for MSFT
|
|
Balance Sheet
|
FY2018 F12019
|
|
Income Statement
|
FY2019
|
Cash
|
133,768 147,145
|
|
Sales
|
115,450
|
Acct. Receivable
|
26,481 29,129
|
|
COGS
|
42,500
|
Inventory
|
2,662 2,928
|
|
SGA
|
38,000
|
Other Current Assets
|
6,751 7,409
|
|
Depreciation
|
15,000
|
Net Fixed Assets
|
89,186 103,910
|
|
EBIT
|
19,950
|
Total Assets
|
258,848 290,521
|
|
Interest Expense
|
3,550
|
|
|
|
EBT
|
16,400
|
Acct. Payable
|
8,617 9,479
|
|
Taxes
|
3444
|
Long Term Debt
|
167,513 184,246
|
|
Net Income
|
12,956
|
Common Stock
|
71,223 78,345
|
|
Dividends
|
6,000
|
Retained Earnings
|
11,495 18,451
|
|
|
6,956
|
Total Mak, And Equity
|
258,848 290,521
|
Question 1: Given the following financial data calculate the net working capital for FY2019.
Question 2: Given the following financial data calculate the year over year change in net working capital.
Question 3: Given the following financial data calculate the operating cash flows (OCF) for FY2019.
Question 4: Given the following financial data calculate the net capital spending (NCS) for FY2019.
Question 5: Given the following financial data calculate the cash flow from assets (CFA) for FY2019.
Question 6: Given the following financial data, calculate the total cash flows from operations as it would appear on the statement of cash flows for FY2019.
Question 7: Given the following financial data, calculate the total cash flows from investing activities as it would appear on the statement of cash flows for FY2019. (Hint: enter a negative value)
Question 8: Given the following financial data, calculate the total cash flows from financing activities as it would appear on the statement of cash flows for FY2019.