Calculate the net present value of cash flows using total

Assignment Help Accounting Basics
Reference no: EM13580849

Ben Ryatt, professor of languages at a southern university, owns a small office building adjacent to the university campus. He acquired the property 12 years ago at a total cost of $670,000-$62,000 for the land and $608,000 for the building. He has just received an offer from a realty company that wants to purchase the property; however, the property has been a good source of income over the years, so Professor Ryatt is unsure whether he should keep it or sell it. His alternatives are:

Keep the property. Professor Ryatt's accountant has kept careful records of the income realized from the property over the past 10 years. These records indicate the following annual revenues and expenses:




  Rental receipts
$ 163,000   
  Less building expenses:


     Utilities $ 29,200

     Depreciation of building 18,700

     Property taxes and insurance 20,300

     Repairs and maintenance 11,200

     Custodial help and supplies 44,200
123,600   




  Net operating income
$ 39,400   





Professor Ryatt makes a $13,200 mortgage payment each year on the property. The mortgage will be paid off in 10 more years. He has been depreciating the building by the straight-line method, assuming a salvage value of $9,700 for the building, which he still thinks is an appropriate figure. He feels sure that the building can be rented for another 16 years. He also feels sure that 16 years from now the land will be worth 2.10 times what he paid for it.

Sell the property. A realty company has offered to purchase the property by paying $200,000 immediately and $21,000 per year for the next 16 years. Control of the property would go to the realty company immediately. To sell the property, Professor Ryatt would need to pay the mortgage off, which could be done by making a lump-sum payment of $82,000. Professor Ryatt requires a 12% rate of return. (Ignore income taxes.)

  
Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.

Required:
a.

Calculate the net present value of cash flows using total cost approach if he keeps the property.(Negative amount should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, other intermediate calculations and final answer to the nearest whole dollar.)

  Net present value $   
b.

Calculate the net present value of cash flows using total cost approach if he sells the property.(Negative amount should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, other intermediate calculations and final answer to the nearest whole dollar.)

  Net present value $   
c. Would you recommend Professor Ryat to keep the property or to sell?


Keep the property

Sell the property

Reference no: EM13580849

Questions Cloud

After numerous campus interviews alex sanchi a student at : after numerous campus interviews alex sanchi a student at bc received two office interview invitations from the orlando
A description of the adjustment and why it is necessary : 1 prepaid expenses 2 unearned revenues 3 accrued expenses and a 4 accrued revenues. select one specific adjusting entry
The gross earnings of the factory workers for vargas : the gross earnings of the factory workers for vargas company during the month of january are 66100. the employers
Sprint nextel is one of the largest digital wireless : break-even analysis i would like to also know how each step was obtained.sprint nextel is one of the largest digital
Calculate the net present value of cash flows using total : ben ryatt professor of languages at a southern university owns a small office building adjacent to the university
Do you agree with the sales manager that the company should : midwest mills has a plant that can mill wheat grain into a cracked wheat cereal and then further mill the cracked wheat
Prepare a quantitative comparison of the traditional and : requirement 3prepare a quantitative comparison of the traditional and activity-based cost assignments. do not round
Nbspfind an expression for the force of the liquid on the : an aquarium of length l width front to back w and depth d is filled to the top with liquid of density ?a find an
A friend offers you a ticket to a chicago cubs baseball : a friend offers you a ticket to a chicago cubs baseball game for 50. you know you can sell the ticket to another friend

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd