Calculate the amounts of the given ratios

Assignment Help Finance Basics
Reference no: EM131381298

TECHTRON Questions

1. Selected risk ratios are presented for 2011 and 2010 for Techtron Company. Also, refer to the financial statement data for the company.

 

2011

2010

Revenues to Cash Ratio

6.8

7.7

Days Revenues Held in Cash

54

47

Current Ratio

1.5

1.5

Quick Ratio

1.1

1.1

Operating Cash Flow to Average Current Liabilities Ratio

47.3%

55.7%

Days Accounts Receivable

68

73

Days Inventory

51

68

Days Accounts Payable

47

49

Net Days Working Capital

72

91

Liabilities to Assets Ratio

0.559

0.621

Liabilities to Shareholders' Equity Ratio

1.266

1.639

Long-Term Debt to Long-Term Capital Ratio

0.330

0.418

Long-Term Debt to Shareholders' Equity Ratio

0.492

0.720

Operating Cash Flow to Total Liabilities Ratio

0.243

0.242

Interest Coverage Ratio

5.6

2.3

Financial Statements

INCOME STATEMENT (in millions)

 

 

 

 

 

 

 

Fiscal year end

2012

2011

2010

Sales

$2,500

$ 3,139

$ 2,816

Cost of Goods Sold

(1,252)

(1,288)

(1,099)

Selling, General & Admin. Exp.

 

 

 

Advertising

(387)

(364)

(297)

Research and Development

(157)

(143)

(154)

Royalty Expense

(223)

(248)

(296)

Other Selling and Administrative

(385)

(799)

(788)

Interest expense

(32)

(53)

(78)

Income tax expense

(64)

(69)

(29)

Net income

$ 196

$ 175

$ 75

Balance Sheet

 

 

 

 

Fiscal year end

2012

2011

2010

2009

ASSETS (in millions)

 

 

 

 

Cash

$   625

$421

$   496

$233

Accounts Receivable

579

607

555

572

Inventories

195

169

190

217

Prepayments

219

212

191

346

Total current assets

$1,618

$1,409

$1,432

$1,368

Property, plant & equipment

207

200

213

236

Other Assets

1,416

1,554

1,498

1,765

Total assets

$3,241

$3,163

$3,143

$3,369

LIABILITIES

 

 

 

 

Accounts payable

$  168

$  159

$  166

$  123

Short-term borrowing

342

24

223

36

Other current liabilities

584

749

578

599

Total current liabilities

$1,094

$ 939

$  967

$  758

Long term debt

303

687

857

1,166

Other noncurrent liabilities

149

141

128

92

Total liabilities

$1,546

$1,767

$1,952

$2,016

 

 

 

 

 

Common stock

$  105

$  105

$  105

$  105

Additional Paid-in Capital

381

398

458

455

Retained earnings

1,776

1,558

1,430

1,622

Accumulated Other Comprehensive Income

82

30

(47)

(68)

Treasury Stock

(649)

(695)

(755)

(761)

Total Shareholders' equity

$1,695

$1,396

$1,191

$1,353

Total Liabilities & Shareholders' Equity

$3,241

$3,163

$3,143

$3,369

STATEMENT OF CASH FLOWS (in millions)

 

 

 

Operations

2012

2011

2010

Net Income

$ 196

$ 175

$ 75

Depreciation & Amortization

146

164

184

(Increase) Decrease Accounts Receivables

28

(52)

17

(Increase) Decrease Inventories

(26)

21

27

(Increase) Decrease Prepayments

7

(21)

155

(Decrease) Increase Accounts Payable & Other Current Liabilities

(90)

17

23

Net Addbacks and Subtractions from operations

(147)

112

221

Cash flows from operations

$ 195

$451

$480

Investing

 

 

 

Property Plant and Equipment acquired

($79)

($63)

($59)

Other Investing Transactions

(6)

(2)

(3)

Cash Flows from Investing

($85)

($65)

($62)

Financing

 

 

 

Increase in Common Stock

0

0

0

Increase (Decrease) in Short-term Borrowing

(318)

199

(187)

Increase (Decrease) in Long-term Borrowing

(384)

(170)

309

Acquisition of Common Stock

(46)

60

(6)

Dividends

(37)

(21)

(21)

Other Financing Transactions

879

243

(250)

Cash flow from Financing

$94

($311)

($155)

Change in Cash

$204

$75

$263

Cash -  Beginning of Year

421

496

233

Cash - End of Year

$ 625

$ 421

$  496

Required:

a. Calculate the amounts of these ratios for 2012.

b. Assess the changes in the short-term liquidity risk of Techtron between 2010 and 2012 and the level of that risk at the end of 2012.

c. Assess the changes in the long-term solvency risk of Techtron between 2010 and 2012 and the level of that risk at the end of 2012.

Reference no: EM131381298

Questions Cloud

How do we ensure the cultural assessment is taken : Many times cultural assessment is overlooked in the patient intake. How do we ensure the cultural assessment is taken? How do you think we could improve this practice in addressing the patients' cultural needs?
Discuss about the case given below : Case 2misplaced affections: discharge for sexual harassmentpages 135-136 (chapter 3 - case study 2)read the case study entitled, "misplaced affections: discharge for sexual harassment" on pages 135-136 in chapter 3 (case study 2). Then, answer all..
Evaluate the process you will use : For this Assignment, you will look ahead to your Final Project and, using the following guidelines, evaluate the process you will use as you construct a risk management plan:
Do all three prototypes have the same average range : Do all three prototypes have the same average range? Construct an ANOVA table, and carry out the test. Explain your results.
Calculate the amounts of the given ratios : Calculate the amounts of these ratios for 2012. Assess the changes in the short-term liquidity risk of Techtron between 2010 and 2012 and the level of that risk at the end of 2012.
Management leadership and employee participation : "Management Leadership and Employee Participation" has been said to be the most important section of the ANSI/AIHA Z10 standard. Provide your opinion as to which section might be the second most important. Support your discussion with examples fro..
Health law and bioethics-cases in context : Carefully read United States v. Krizek (pages 187-205) in Health Law and Bioethics: Cases in Context Dr. Krizek contend throughout the litigation that he was a victim of "a blatant injustice" perpetrated against a dedicated foreign-born practition..
Read the case study entitled appraising employees : Read the Case Study entitled, "Appraising Employees at the San Diego Zoo" on pages 386-387 in Chapter 8 (Case Study 2). Then, answer all of the questions at the end of the case.I selected the most interesting and applicable cases for the class. Pl..
Determine the force of mutual gravitational attraction : Determine the force of mutual gravitational attraction in newtons between the Earth and Moon. In view of your answer, discuss why the Moon does not crash into the Earth.

Reviews

Write a Review

Finance Basics Questions & Answers

  How much money should you place in the savings account

How much money should you place in this savings account every month in order to accumulate the required amount to buy the house of your dreams?

  One of the most challenging tasks of a leader is to

one of the most challenging tasks of a leader is to transform an organization to reengineer and restructure that

  Two projects of equal life a and b are analyzed using

two projects of equal life a and b are analyzed using ranking present worth analysis with marr at i. it is found that

  Simple structure organizational configuration

What kinds of companies should employ the simple structure organizational configuration? What kind of companies should use the machine bureaucracy form of structure?

  What is the maximum number of new shares of common stock

Discussions with its investment bankers indicate that the sale of new common stock will net the firm $60 per share. What is the maximum number of new shares of common stock that the firm can sell without receiving further authorization from sharehold..

  Design costing system at cat versus traditional abc system

Design of the costing system at CAT versus a traditional ABC system. Comparison of ABC product costs with Caterpillar's costing system.

  Cost of capital of the various ranges of total financing

Calculate the marginal cost of capital of the various ranges of total financing.

  The role of finance in healthcare organizations has increase

True or False: The role of finance in healthcare organizations has increased in importance over time because the finance function must support a multitude of activities such as cost containment, payer negotiations, and joint venture activities. The s..

  Determine whether such a strategy would have been profitable

Assume that the euro’s spot rate has moved in cycles over time. How might you try to use futures contracts on euros to capitalize on this tendency? How could you determine whether such a strategy would have been profitable in previous periods?

  Which one of these would be the optimal capital structure

Which one of these would be the optimal capital structure and can you tell me why?

  Incremental cash flows of investment

The best Manufacturing Company is considering a new investment. Finanacial projections for investment are tabulated here. Calculate the incremental net income of the investment for each year. Evaluate the incremental cash flows of investment for each..

  Construct an equivalent unambiguous grammar

Note that the first vertical bar is the "or" symbol. not a separator between alternatives, a) Show. that this grammar generates all regular expressions over the symbols a and b.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd