Balance sheets and income statement for kinder care company

Reference no: EM131067348

Below are the balance sheets and income statement for Kinder Care Company. Please prepare the statement of cash flows for 2015 on both the indirect and direct bases

Kinder Care Company
Balance Sheet
	December 31
	2015	2014
Cash	135,900	111,200
Accounts receivable (net)	38,300	20,300
Inventory	35,000	26,000
Long-term investments	-	20,000
Property, plant & equipment	216,500	150,000
Accumulated depreciation	(57,700)	(25,000)
	368,000	302,500

Accounts payable	17,000	35,500
Accrued liabilities	21,000	27,000
Long-term notes payable	70,000	50,000
Common stock	185,000	145,000
Retained earnings	75,000	45,000
	368,000	302,500

Sales Revenue........................................................		$ 512,000
Cost of goods sold................................................		291,000
Gross margin .......................		221,000
Operating expenses................................................		91,500
Pre-tax operating income		129,500
Gain on sale of investments		15,000
Pre-tax income		144,500
Tax		42,000
Net income...............................................................		$ 102,500

Additional data:
1	Depreciation on plant assets for the year, $32,700.
2	Sold the long-term investments for $35,000.
3	Purchased machinery costing $66,500, issued note for $20,000 and paid remainder in cash.
4	Paid a $40,000 long-term note payable by issuing common stock.
5	Issued additional long-term notes payable during the year.

Reference no: EM131067348

Questions Cloud

Final volume of the gas inside the cylinder : A.) Acylinder, with a piston pressing down with a constant pressure, isfilled with 2.20 moles of gas (n1), and it's volume is 46.0 L (v1).0.400 mole gas leak out, and the pressure and temperature remainthe same, what is the final volume of the gas..

How many moles of gas does the cylinder contain : 1. What is the volume occupied by 0.223 mol of helium gas at a pressure of 1.00 atm and a temperature of 320 K ? V = 2. A cylinder contains 12.8 L of air at a total pressure of 45.2 psi and a temperature of 30 °C. How many moles of gas does the cy..

Discuss the importance of constructing confidence intervals : Discuss the importance of constructing confidence intervals for the population mean - What is the best point estimate for the population mean

Plasticine stick together pm collison : A 0.250 kg ball of Plasticine moving 5.0 m/s overtakes and collides with a 0.3000 kg ball of Plasticine, traveling in the same directiion at 2.0 m/s. The 2 balls of Plasticine stick together pm collison. What is their speed after the collision.

Balance sheets and income statement for kinder care company : Below are the balance sheets and income statement for Kinder Care Company. Please prepare the statement of cash flows for 2015 on both the indirect and direct bases

Approximate the distance of the galaxy : A spectral line of a distance galaxy is shifted from 500nm to 750nm. What is the speed of the galaxy? Use Hubble's formula to approximate the distance of the galaxy.

Porosity of a dry soil sample : What is the porosity of a dry soil sample that weighs 500 gram (g) and has an undisturbed volume of 900 cubic centimeters (cm3)? Assume a particle density of 2.65 g/cm3.

Unit volume of a mass of saturated soil : A unit volume of a mass of saturated soil is subjected to horizontal seepage. The saturated unit weight is 22 KN/m3 and the hydraulic gradient is 0.3. The resultant body force on the soil mass is

What is the effect on the incomes of the groups : If the price of Food, PF, increases by 8% but the price of Cloth, PC, remains unchanged, what is the effect on the incomes of the following groups in the Home economy: Workers and Capitalists

User Account

All Pages