Asset accounts are cash accounts receivable inventory and

Reference no: EM13485201

The Schrödinger Science Store operates a retail store in a local shopping mall.The results of operations for the fourth quarter of 2014 are as follows:

Sales $350,000

Less cost of sales $205,000

Gross margin $145,000

Less selling,general,and administrative expenses $50,000

Income before taxes $95,000

Less income taxes $38,000

Net income $57,000

Additional information:

1. Sales and cost of sales are expected to increase by 10 percent, are expected to increase by 12% in each of the next two quarters.

2. 75 percent of sales are collected in the quarter of sale, and 25 percent are collected in the quarter following sale.

3. The balance in accounts receivable at the end of 2014 relates to sales in the fourth quarter of 2014.

4. Inventory purchases in the fourth quarter of 2014 are $200,000.

5. The balance in accounts payable at the end of 2014 relates to purchases in the fourth quarter of 2014.

6. Inventory at the end of 2014 is $150,000. For 2015, the company plans to hold ending inventory equal to 65 percent of subsequent quarter cost of sales.

7. Selling, general, and administrative expenses are expected to increase by $8,000 due to increases in advertising and salaries. All other expenses in this category are expected to remain constant.

8. Fifty percent of inventory purchases are paid in the quarter of purchase, and 50 percent are paid in the following quarter. All other expenses, including taxes, are paid in the quarter incurred.

9. Selling, general, and administrative expense includes $2,500 of depreciation related to furniture and fixtures with a book value (net of accumulated depreciation) of $50,000 at the end of 2014.

10. The tax rate is expected to remain at 40 percent.

11. The cash balance at the end of 2014 is $40,000.

12. Common stock at the end of 2014 is $80,000 and retained earnings is $147,500.

13. Asset accounts are cash, accounts receivable, inventory, and furniture and fixtures. The only liability account is accounts payable. Owner's equity accounts are common stock and retained earnings.

Required

a. Prepare a budgeted income statement for the first quarter of 2015.

b. Prepare a cash budget for the first quarter of 2015.

c. Prepare a budgeted balance sheet as of the end of the first quarter of 2015.

Reference no: EM13485201

Questions Cloud

Flop honored her promissory note by sending the face amount : prepare journal entries to record the following transactions entered into by flip

How does a firms required rate of return on investment : how does a firms required rate of return on investment enter into the analysis of changes in its credit and collection

On january 1 2012 cocker reported a net book value of : popper co. acquired 80 of the common stock of cocker co. on january 1 2009 when cocker had the following stockholders

How do ordering costs for items purchased externally : how do ordering costs for items purchased externally differ from ordering costs for items manufactured internally

Asset accounts are cash accounts receivable inventory and : the schroumldinger science store operates a retail store in a local shopping mall.the results of operations for the

How can you increase the sharpe ratio of a portfolio what : how can you increase the sharpe ratio of a portfolio? what type of stocks would you have to add to it in order to do

How can the adherence to high standards of ethical business : how can the adherence to high standards of ethical business practice contribute to the goal of shareholder wealth

Smile alot dental sad provides three basic service : smile alot dental sad provides three basic service appointments cleaning check-up and full service.total annual costs

What level of revenue for consulting services must the firm : power grid engineering associates inc. provides consulting services to commercial electric utilities. the consulting

User Account

All Pages