Prepaid expenses in the trial balance sheet, Financial Accounting

The following details are taken from the accounting records of the company as at 30 June 2010: Debit

Credit

Sales revenue

49,950,000

Sales returns

420,000

Other revenues/income

6,700,000

Cost of sales

19,600,000

Other expenses

23,950,000

Bank overdraft

3,490,000

Equipment (at cost net of depreciation)

22,600,000

Land (at cost)

8,400,000

Buildings (at cost net of depreciation)

14,275,000

Vehicles (at cost net of depreciation)

750,000

Accounts receivable

5,450,000

Allowance for doubtful debts

650,000

Inventory (at lower of cost & net realisable value)

11,450,000

Investments (at cost)

9,400,000

Loan from bank

10,000,000

Provision for annual leave

1,850,000

Provision for long service leave

1,750,000

Revenue received in advance

2,100,000

Accounts payable

6,195,000

Prepaid expenses

355,000

Accrued expenses

1,050,000

Share capital

16,600,000

Retained earnings (1 July 2009)

12,605,000

General reserve

6,350,000

Call

600,000

Dividends Paid

2,040,000

119,290,000

119,290,000

Additional information: Note: Unless otherwise indicated the events and transactions outlined below have already been accounted for in the balances above if required.

(a) Included in the amount of 'Other Expenses' in the trial balance above are:

                $7,480,000 for salaries and wages.

                Repairs and maintenance expenses of $1,100,000.

                Printing and postage expenses of $455,000.

                Insurance expense of $670,000.

                Advertising and marketing expenses of $980,000.

                Utilities expenses (Power and gas) of $265,000

                Interest expense. The company borrowed $10,000,000 on the 1 January 2009 for the purpose of providing for new office and showroom space. The principal of $10,000,000 is repayable in full on 31 December 2018 with interest at 8% per annum, payable yearly on 31 December each year. Accrued interest on this loan is included in accrued expenses in the trial balance. In addition, a further $195,000 in interest expense was accrued and paid in relation to the bank overdraft. All interest accrued for the year ending 30 June 2010 for the bank overdraft has been paid by the company.

                $5,000 in donations paid to the Animal Welfare League.

                Annual leave expense. The provision for Annual leave at 30 June 2009 was $2,250,000 and $1,950,000 was paid in Annual leave in this current reporting period.

Long service leave expense for the year of $320,000. It was anticipated that no long service leave would be payable for 2 years. The provision for Long service leave at 30 June 2009 was $1,430,000

Depreciation expense for buildings of $950,000. The directors reviewed the useful life of buildings and decided that from the 1 July 2009 the useful life of these items would be extended from 12 years to 18 years. This has reduced the depreciation expense by approximately $280,000 in this financial year (compared to previous years).

Depreciation expense for vehicles. The vehicles were purchased on 1 July 2009 for a total cost of $970,000. These have been depreciated 25% per annum and have a residual value at the end of their useful life of $90,000. Until 30 June 2009 the company had rented its vehicles. However, as rental costs were increasing, it was decided that from 1 July 2009 the company would purchase all vehicles it required.

                Depreciation expense for equipment of $4,600,000.

                Doubtful debts expense for the period of $650,000.

                $390,000 payment to auditors for audit (not consulting) work undertaken.

                The carrying amount of excess land not required that was sold during this period. This land had cost the company $2,400,000.

                Consulting expenses of $220,000.

(Note: This does not detail all expenses included in the total of 'Other expenses' in the trial balance above -You should classify the remaining expenses as 'other' or 'miscellaneous')  

(b) Other revenues/income is comprised of:

                Rent revenue of $1,850,000 from renting excess space in buildings owned.

                $1,250,000 in dividends received on shares in other (unrelated) companies that are held for long term gain.

                $3,600,000 proceeds from the sale of land.

(c) The consulting expenses relate to the following:

                In October 2009 the company contracted for its auditors to undertake consulting work to provide an assessment of the financial viability of an investment that the company was considering. The cost of this consultancy was $40,000 and revealed problems and so the investment was not undertaken.

                $180,000 of the consulting expenses relates to a review of marketing strategies that the company had undertaken in January and February 2010 by an independent consultant.

(d) Prepaid expenses in the trial balance relate to an amount of $155,000 for Printing and $200,000 for Insurance.

(e) Directors had previously proposed a dividend of $1,320,000 from retained earnings on 30 June 2009 and this was subject to authorisation at the Annual General Meeting. This was approved at the AGM on 1 October 2009 and subsequently paid on 4 October 2009. An interim dividend of $720,000 was declared and paid from retained earnings on 15 January 2010.

(f) Prior to 1 July 2009 the company had 2 issues of shares. These were:

                5,000,000 ordinary shares at an issue price of $2.00 issued on 1 July 2004. These are fully paid. In relation to this issue $54,000 share issue costs were incurred and these were paid by the company in September 2004.

                1,000,000 ordinary shares at an issue price of $2.50 issued on 1 February 2008. These are fully paid. In relation to this issue $18,000 share issue costs were incurred and these were paid by the company in March 2008.

In this current period, the company issued the following ordinary shares: 1,200,000 ordinary shares at an issue price of $3.50 issued on 1 February 2010. These were called and paid to $3.00 as of allotment on 31 March 2010. In relation to this issue $28,000 share issue costs were incurred and these were paid by the company in February 2010. On 30 June 2010 the company made a first and final call for the remaining uncalled/unpaid portion of the share issue price for the shares issued on 1 February 2010. All call money was received by the 28 August 2010. Unless otherwise indicated the following events/transactions are not reflected in the trial balance above. You will need to make appropriate adjustments if required.

(g) A stocktake was undertaken on 5 July 2010 and as a result of this there was found to be a discrepancy between the perpetual inventory records and the physical stocktake. Upon further investigation it was revealed that the sales manager had not recorded sales returns which related to June 2010. These sales had been on credit. His reasons for doing so were that he was concerned that his department would not achieve their target budget for sales for 2010. He subsequently withheld these sales returns and so these returns had not been recorded (i.e. These have not been adjusted in accounts receivable, inventory, cost of sales or in sales returns accounts. Note: no adjustment is required to the allowance for doubtful debts). These returns had a sales amount of $600,000, and were sold at a mark up on cost of 20%. The sales manager has since had his employment terminated.

(h) On 30 June 2010 the directors decided to transfer $2,000,000 from retained earnings to the general reserve account.

(j) Directors proposed a final dividend on the 30 June 2010 for $1,728,000 and believed this will be authorised and hence paid at the upcoming AGM on 1 October 2010.

(k) On 5 July 2010, lawyers notified the company that a law suit had been lodged in June 2010 claiming that as a result of defective products sold to one of their major customers in May 2010, damage had been caused to a building under construction and the customer was seeking damages for $3,250,000. Lawyers have suggested that there is a 40% probability that this case will be awarded against the company. However, if the case was lost, damages expected to be awarded would amount to $2,750,000.

(l) On 1 August 2010 the directors decided, as interest rates were expected to increase, that to reduce debt levels, they expected to reduce future cash dividends paid to shareholders over the next 2 years to around half of current dividend payments.

(m) On 1 October 2009 the company was advised that they had been awarded the sole distributorship of a new product that would enhance their existing product range. This product would be sold with a 12 month warrantee. This would be effective from 1 January 2010 and as a result of this, the company would now need to recognise a provision for warrantees for this product. It was estimated sales of this product would contribute 9% to revenues annually, approximately $4,500,000 for a full year, and warranty expense is estimated to be 0.5% of sales. Sales for this product for the year ended 30 June 2010 included in the total for sales revenues were $2,100,000. On 1 September 2010, when preparing the accounts it was discovered that:

o No provision for warranty (or related expense) had been accounted for in the trial balance.

o Some customers had already claimed against their warranty for this product, and in relation to these claims $35,000 had been recorded in other expenses.

(n) The company tax rate is 30%. Ignore tax-effect accounting. Tax expense should be based on 30% of the accounting profit before tax. No tax expense has yet been recorded.

You should assume that the company is a reporting entity and that the date the annual report (including the financial report) is authorised for issue is the 15th September 2010.

Posted Date: 3/1/2013 1:25:30 AM | Location : United States







Related Discussions:- Prepaid expenses in the trial balance sheet, Assignment Help, Ask Question on Prepaid expenses in the trial balance sheet, Get Answer, Expert's Help, Prepaid expenses in the trial balance sheet Discussions

Write discussion on Prepaid expenses in the trial balance sheet
Your posts are moderated
Related Questions
COMMITTEE OF INSPECTION Appointment : A committee of inspection may be appointed by the creditors at their first or any subsequent meeting to supervise the trustee.

Bakers Bagels LLC produces and sells 20 types of bagels by the dozen. Bagels are priced at $6.00 per dozen (or $0.50 each) and cost $.020 per unit to produce. The company is consid

Q. Evaluate Break-Even Production units? R.S. Manufacturing Ltd. Budgets production of 3,00,000 units at cost of Rs.10 each. The Fixed costs are Rs.20, 00,000. The selling pric

Greek Debt Exchange On the evening of February 20, 2012 private institutional investors, representatives of the IMF, ECB, and European governments agreed to a major "intervention"

At one time, Circle K was the second-largest convenience store chain in the United States. At its peak, Circle K operated 4,685 stores in 32 states. Circle K's rapid expansion was

Your friend Peter is planning to set up a new business which will manufacture and sell wooden tables. The parts that make up the table consist of a wooden table top measuring 1m by

what the meaning of the economic consequences of accounting information quality with examples?

A company is necessary by law to offer an issue of new equity finance on a pro-rata basis to its existing shareholders. This makes sure that the existing pattern of ownership and c

Payments needed? Zach Taylor is settling a $27,000 loan due today by making 6 equal annual payments of $6018.83. What payments must Zach Taylor make to settle the loan at the inter

Q. What do you mean by Auditors Report? Auditors' Report - Written communication issued by an independent CERTIFIED PUBLIC ACCOUNTANT (CPA) describing the character of her or h