Calculate the net present value, Corporate Finance

Assignment Help:

Here is the pro-forma income statement for Semen Indonesia, an overseas venture that Cemex is planning to invest in.

2252_44.png


 In this exercise, you will need to evaluate the investment decision from the project point of view.  Some assumptions you may need are:

 ·  Initial Capital Expenditure (investment) = 25,000,000 million Rupiah

·   Net Working Capital requirement: 10% of the expected sales for each year, allocated in the beginning of the year.

·   Terminal Value at Year 5:  22,000,000 million Rupiah

·   Indonesian Corporate Income Taxes:  30%

·   Mexican Corporate  Income Taxes:  35%

·   Capital Structure: 50% debt, and 50% equity

·   Risk-free Rate in Indonesia:  30%

·   Risk-free Rate in the U.S.:  5%

·   Market Risk Premium in Indonesia:  10%

·   Market Risk Premium in the U.S.:  7%

·   Cost of debt used to finance the project:  38%

·   Cemex's beta in the U.S. market: 1.0%

·   Weighted average of the betas of the cement companies in Indonesia:  1.2

a)     Please prepare the cash flow statement for the project (project point of view)

b)     What the discount rate you would use to discount these cash flows (project point of view)?

c)      Please calculate the Net Present Value (NPV) of this international investment for the project point of view.

 


Related Discussions:- Calculate the net present value

Ssjdda, As the company''''s sales and earnings increased, so did the demand...

As the company''''s sales and earnings increased, so did the demand for capital. The firm''''s needs included inventory as well as additional space to house the inventory, computer

Expert triangulation - forecasting methods, Method is the ?rst of two metho...

Method is the ?rst of two methods proposed by Mantrala and Rao (2001) and has been reviewed in Section 2.We use a simpli?ed version, with ?xed prices and for a single period. Furth

Financial management, determine the pay \back period for the project.

determine the pay \back period for the project.

Growthg and assets, a firm wishes to maintain an internal growth rate of 6....

a firm wishes to maintain an internal growth rate of 6.5% and the dividend payout ratio of 25%. The current profit margin is 6%, and the firm uses no external financing sources. Wh

Stock Valuation, How much of your estimate of the value of Reeby’s stock co...

How much of your estimate of the value of Reeby’s stock comes from the present value of growth opportunities? Reeby''s mini case study.

Discuss assumptions underlying the diversification theory, Question: a)...

Question: a) You have just been appointed a portfolio manager of Malou investment. An investor has two assets available from which to form his desired portfolio. Asset X has a

Capital structure, what is the separation theorem? what are majour implicat...

what is the separation theorem? what are majour implications for financial decision making

significant trends do you see in future for our industry, What significant...

What significant trends do you see in the future for our industry? Ans) You will be fully well-known with the economic situation as it relates to banking or how recent legislati

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd