Here is the pro-forma income statement for Semen Indonesia, an overseas venture that Cemex is planning to invest in.

 In this exercise, you will need to evaluate the investment decision from the project point of view.  Some assumptions you may need are:

 ·  Initial Capital Expenditure (investment) = 25,000,000 million Rupiah

·   Net Working Capital requirement: 10% of the expected sales for each year, allocated in the beginning of the year.

·   Terminal Value at Year 5:  22,000,000 million Rupiah

·   Indonesian Corporate Income Taxes:  30%

·   Mexican Corporate  Income Taxes:  35%

·   Capital Structure: 50% debt, and 50% equity

·   Risk-free Rate in Indonesia:  30%

·   Risk-free Rate in the U.S.:  5%

·   Market Risk Premium in Indonesia:  10%

·   Market Risk Premium in the U.S.:  7%

·   Cost of debt used to finance the project:  38%

·   Cemex's beta in the U.S. market: 1.0%

·   Weighted average of the betas of the cement companies in Indonesia:  1.2

a)     Please prepare the cash flow statement for the project (project point of view)

b)     What the discount rate you would use to discount these cash flows (project point of view)?

c)      Please calculate the Net Present Value (NPV) of this international investment for the project point of view.

 

Posted Date: 3/16/2013 1:34:44 AM | Location : United States

Ask an Expert

Related Discussions:- Calculate the net present value, Assignment Help, Ask Question on Calculate the net present value, Get Answer, Expert's Help, Calculate the net present value Discussions

Write discussion on Calculate the net present value
Your posts are moderated

Write your message here..

Related Questions

Main types of estimating methodology, (a) Accurate estimation is crucial f... (a) Accurate estimation is crucial for effective planning and control and is related with time, information, experience of estimator, techniques used and funding. Discuss the thre

Estimate net cash flow, Allied Managed Care Company is evaluating two diffe... Allied Managed Care Company is evaluating two different computer systems for handling provider claims. There are no incremental revenues attached to the projects, so the decisio

Compute the current market price of the stock, Question : Alpha Ltd. - ... Question : Alpha Ltd. - an 100% equity company - is following a payout ratio of 40% during the last several years. The financial managers of the company are now considering wh

Cost accounting, As What is the major value of the weighted cost of capital... As What is the major value of the weighted cost of capital calculation for the firm?k question #Minimum 100 words accepted#

Should the firm take on the warehouse renovation, Question: (a) Discuss... Question: (a) Discuss the concept of financial gearing and its implications for share price maximisation. (b) A firm has both, a current and a target debt-equity ratio of 0.

Financial reporting and analysis, I need immediate assistance with a financ... I need immediate assistance with a finance project. Could you help?

Npv, An investment under consideration has a payback of seven years and a c... An investment under consideration has a payback of seven years and a cost of $320,000. If the required return is 12 percent, What is the worst-case NPV? Explain...

IFRS15, Ask q• Effect of incorrect recognition of revenue on financial repo... Ask q• Effect of incorrect recognition of revenue on financial reports of IFRS15

What the implications of the pecking order theory, Question: i) Show th... Question: i) Show the Modigliani-Miller irrelevancy theorem for corporate capital structure. What assumptions underline the theorem? ii) What the implications with the exis

IRR, Hello, can you help me to calculate the Discount rate and Internal Rat... Hello, can you help me to calculate the Discount rate and Internal Rate of Return?