Calculate the net present value, Corporate Finance

Assignment Help:

Here is the pro-forma income statement for Semen Indonesia, an overseas venture that Cemex is planning to invest in.

2252_44.png


 In this exercise, you will need to evaluate the investment decision from the project point of view.  Some assumptions you may need are:

 ·  Initial Capital Expenditure (investment) = 25,000,000 million Rupiah

·   Net Working Capital requirement: 10% of the expected sales for each year, allocated in the beginning of the year.

·   Terminal Value at Year 5:  22,000,000 million Rupiah

·   Indonesian Corporate Income Taxes:  30%

·   Mexican Corporate  Income Taxes:  35%

·   Capital Structure: 50% debt, and 50% equity

·   Risk-free Rate in Indonesia:  30%

·   Risk-free Rate in the U.S.:  5%

·   Market Risk Premium in Indonesia:  10%

·   Market Risk Premium in the U.S.:  7%

·   Cost of debt used to finance the project:  38%

·   Cemex's beta in the U.S. market: 1.0%

·   Weighted average of the betas of the cement companies in Indonesia:  1.2

a)     Please prepare the cash flow statement for the project (project point of view)

b)     What the discount rate you would use to discount these cash flows (project point of view)?

c)      Please calculate the Net Present Value (NPV) of this international investment for the project point of view.

 


Related Discussions:- Calculate the net present value

Calculate effective annual interest rate, Two years ago, Homeless People Lt...

Two years ago, Homeless People Ltd needed to accumulate a total of $600,000 by the end of four years to acquire new facility to house the homeless people in the city.  To do so, Ho

Explain the decision-making process, Question 1: (a) Explain the five p...

Question 1: (a) Explain the five principles of the bureaucratic approach to management as put forward by Max Weber. (b) What are the advantages and disadvantages of the bu

Capital structure, a)  Use excel of a financial calculator to estimate the ...

a)  Use excel of a financial calculator to estimate the IRR of the following business opportunity:  Initial cost of $100,000, expected pre-tax annual cash flows of $54,000 for the

Explain what the law is in this situation, Corporation Hallmark, located in...

Corporation Hallmark, located in California, was in the business of manufacturing custom-ordered greeting cards, boxes, wrapping paper, and other paper products. Its operation is v

Operational research, Fisher and Raman (1996), Fisher et al. (2001) propose...

Fisher and Raman (1996), Fisher et al. (2001) propose to let a number of experts within a company estimate the demand for a product. The demand is calculated as the average of the

Liquidity, What are the objectives of determinants of liquidity?

What are the objectives of determinants of liquidity?

What is the value of the debt and the equity, A firm's assets have a market...

A firm's assets have a market value of $500m; the asset returns have a standard deviation of 25% per year.  The firm is financed with zero coupon debt having a face value of

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd