Calculate the net present value, Corporate Finance

Assignment Help:

Here is the pro-forma income statement for Semen Indonesia, an overseas venture that Cemex is planning to invest in.


 In this exercise, you will need to evaluate the investment decision from the project point of view.  Some assumptions you may need are:

 ·  Initial Capital Expenditure (investment) = 25,000,000 million Rupiah

·   Net Working Capital requirement: 10% of the expected sales for each year, allocated in the beginning of the year.

·   Terminal Value at Year 5:  22,000,000 million Rupiah

·   Indonesian Corporate Income Taxes:  30%

·   Mexican Corporate  Income Taxes:  35%

·   Capital Structure: 50% debt, and 50% equity

·   Risk-free Rate in Indonesia:  30%

·   Risk-free Rate in the U.S.:  5%

·   Market Risk Premium in Indonesia:  10%

·   Market Risk Premium in the U.S.:  7%

·   Cost of debt used to finance the project:  38%

·   Cemex's beta in the U.S. market: 1.0%

·   Weighted average of the betas of the cement companies in Indonesia:  1.2

a)     Please prepare the cash flow statement for the project (project point of view)

b)     What the discount rate you would use to discount these cash flows (project point of view)?

c)      Please calculate the Net Present Value (NPV) of this international investment for the project point of view.


Related Discussions:- Calculate the net present value

Determine the tax loss on the sale, Jackson Corporation prepared the follow...

Jackson Corporation prepared the following book income statement for its year ended December 31, 2011: Sales

What is the value of the debt and the equity, A firm's assets have a market...

A firm's assets have a market value of $500m; the asset returns have a standard deviation of 25% per year.  The firm is financed with zero coupon debt having a face value of

Homework Help, Look back to Section 13–1 (Table 13.2 on p. 329). Suppose th...

Look back to Section 13–1 (Table 13.2 on p. 329). Suppose that Ms. Macbeth’s investment bankers have informed her that since the new issue of debt is risky, debt holders will deman

Marginal cost of ?rm at equilibrium, Problem: Firm 1 produces cars and the ...

Problem: Firm 1 produces cars and the total cost of producing q cars is given as C(q) = 2q 2 + 5q. a) Assuming the ?rm operates in a perfectly competitive market. Write down th

Application of priori forecasting, The case company is a mail order/Interne...

The case company is a mail order/Internet apparel retailer operating only in the Netherlands. It divides each year into two selling seasons, spring-summer (December-June) and autum

Calculate the present value and the duration of liabilities, Question: ...

Question: (a) In any year, the rate of interest on funds invested with a given insurance company is independent of the rates on interest in all previous years. Each year th

Pearson quiz and assignment, I would like to know if I can get some help co...

I would like to know if I can get some help completing my quiz for my finance class. The quiz consist of 10 questions

Mergers & Acquisitins, Relationship between the size of companies and the r...

Relationship between the size of companies and the role of M & A

Write Your Message!

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd