Your company completed the East Side subdivision. The costs are shown in
Figure 11-4. The site concrete labor and outside lighting were done by
subcontractors. The grading and excavation, sanitary sewer, water line, and
storm drain were done by the company's excavation crew. The company's
minimum profit and overhead markup is 15%. Determine the profit
generated by the estimator, project management, and the excavation crew
on this project.
Job: 424 East Side Subdivision Sept. 1, 2004
Contract Billed --------------------Costs----------------------
Code Description Amount to Date Actual Budget Overrun
2100 Grading & Excavation 57,800 59,000 -1,200
2400 Sanitary Sewer 27,365 28,200 -835
2450 Water Line 31,750 31,000 750
2500 Storm Drain 16,850 17,000 -150
2610 Site Conc.-Labor 19,200 19,200 0
2620 Site Conc.-Concrete 21,265 20,900 365
2900 Outside Lighting 23,600 23,600 0
Job Total 234,699 234,699 197,830 198,900 1,070