Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
Web site. The Henley Corporation is a privately held company specializing in lawncare products and services. The most recent financial statements are shown below.Income Statement for the Year Ending December 31 (Millions of Dollars Except for Per Share Data) 2010 Net sales $ 800.0 Costs (except depreciation) 576.0 Depreciation 60.0 Total operating costs $ 636.0 Earnings before interest and taxes $ 164.0 Less interest 32.0 Earnings before taxes $ 132.0 Taxes (40%) 52.8 Net income before preferred dividends $ 79.2 Preferred dividends 1.4 Net income available for common dividends $ 77.9 Common dividends $ 31.1 Addition to retained earnings $ 46.7 Number of shares (in millions) 10 Dividends per share $ 3.11 Balance Sheet for December 31 (Mi llions of Dol lars) 2010 2010 Assets Liabilities and Equity Cash $ 8.0 Accounts payable $ 16.0 Marketable securities 20.0 Notes payable 40.0 Accounts receivable 80.0 Accruals 40.0 Inventories 160.0 Total current liabilities $ 96.0 Total current assets $268.0 Long-term bonds 300.0 Net plant and equipment 600.0 Preferred stock 15.0 Common stock (par plus PIC) 257.0 Retained earnings 200.0 Common equity $457.0 Total assets $868.0 Total liabilities and equity $868.0 Projected ratios and selected information for the current and projected years are shown below. Actual Projected 2010 2011 2012 2013 2014 Sales growth rate 15% 10% 6% 6% Costs/Sales 72% 72 72 72 72 Depreciation/Net PPE 10 10 10 10 10 Cash/Sales 1 1 1 1 1 resource Chapter 13: Corporate Valuation, Value-Based Management and Corporate Governance 553 9781133665007, Financial Management: Theory and Practice, Michael C. Ehrhardt - © Cengage Learning. r igthuts Noa diastrnibu tikoni arllkowked h ovut aeuthto riozatsion Actual Projected 2010 2011 2012 2013 2014 Accounts receivable/Sales 10% 10% 10% 10% 10% Inventories/Sales 20 20 20 20 20 Net PPE/Sales 75 75 75 75 75 Accounts payable/Sales 2 2 2 2 2 Accruals/Sales 5 5 5 5 5 Tax rate 40 40 40 40 40 Weighted average cost of capital (WACC) 10.5 10.5 10.5 10.5 10.5 a. Forecast the parts of the income statement and balance sheet that are necessary forcalculating free cash flow. b. Calculate free cash flow for each projected year. Also calculate the growth rates of freecash flow each year to ensure that there is constant growth (that is, the same as theconstant growth rate in sales) by the end of the forecast period. c. Calculate operating profitability (OP = NOPAT/Sales), capital requirements (CR =Operating capital/Sales), and expected return on invested capital (EROIC = ExpectedNOPAT/Operating capital at beginning of year). Based on the spread betwe enEROICand WACC, do you think that the company will have a positive Market Value Added (MVA = Market value of company - Book value of company = Value of operations - Operating capital)? d. Calculate the value of operations and MVA. (Hint: First calculate the horizon value atthe end of the forecast period, which is equal to the value of operations at the end ofthe forecast period.) Assume that the annual growth rate beyond the horiz
Healthy Foods, Corporation, sells fifty pound bags of grapes to the military for $10 a bag. The fixed costs of this operation are $80,000, while the variable costs of the grapes are $.10 per pound.
Computation of current value of shares of a stock under given dividend growth rate and are expected to continue growing at this rate for the foreseeable future
Sales per year of $350,000 and cost of production of $100,000. 35% tax rate. 10% required return on project. Should the company expand into this business?
In the following given questions the potential investment has following range of possible outcomes and probabilities: 10% probability of a -20 percent return, 40% probability of a 15 percent return, 40% probability of a 25 percent return,
Reviewing of a valuation of a closely held business based on growth - Describe how WAH and its principal competitors can be in a growth stage while their industry as a whole is in the stabilization stage.
Compute the probability that random selected person sleeps more than 8 hours?
What rate of return should an investor expect for a stock that has a beta of 1.0 when the market is expected to yield 10% and Treasury bills offer 2%?
Sincere Stationary Corporation needs to raise $500,000 to improve its manufacturing plant. It has decided to issue a $1,000 par value bond with a 14 percent annual couppn rate and a 10-year mautrity. The investors require a 9 percent rate of retur..
Prepare a financial forecast for Joan Roberts.
Winny's Office Furniture has a contribution margin ratio of 16%. If fixed costs are $180,800, how many dollars of revenue must the company generate in order to reach the break-even point?
The initial outlay or cost for a four-year project is $1,000,000. The respective cash inflows for years 1, 2, 3 and 4 are: $500,000, $300,000, $300,000 and $300,000. What is the discounted payback period if the discount rate is 10%?
Is it efficient for financial managers to adjust their business practices to important changes in market conditions? Explain.
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +1-415-670-9521
Phone: +1-415-670-9521
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd