Statement reports data for its first year of operation

Reference no: EM131117771

Cold Goose Metal Works Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase 25% next year.

1. Cold Goose is able to achieve this level of increased sales, but its interest cost increase from 10% to 15% of earnings before interest and tax (EBIT)

2. The company's operating cost (excluding depreciation and amortization) remains at 80% of net sales, and its depreciation and amortization expenses reamin constant from year to year.

3. The company's tax rate remains constant at 40% of its pre-tax income or EBT

4. In year 2, Cold Goose expects to pay $150,000 and $401, 625 of preferred and common stock dividends, respectively.

Complete the Year 2 income statement data for Cold Goose, the answer the questions that follow. Year 1 is already given.

Net Sales 15,0000

Less: Operating Cost (except depreciation and amorization) 12,000,000

Less: Depreciation and amortization expenses 600,000

Operating income (EBIT) 2,400,000

Less: Interest expense 240,000

Pre-tax income (EBT) 2,160,000

Less: taxes (40%) 864,000

Earnings after tax: 1,296,000

Less: preferred stock dividends 150,000

Earings available to common shareholders: 1,146,000

Less: Common stock dividends: 324,000

Contribution to retained earnings: 822,000

For year two, the only thing that is provided is the Depreciation and amortization expense, which is 600,000 and the contribution to retained earnings, which is 1,054,875.

Given the results of the previous income statement calculations, complete the following statements:

1. In year 2, if cold goose has 10,000 shares of preferred stock issues and outstanding, then each preferred share should expect to recieve _____ in annual dividends

2. If cold goose has 200,000 shares of common stock issued and outstanding, then the firm's earnings per share is expected to change from ____ in Year 1 to ____ in Year 2.

3. Cold goose's before interest, taxes, depreciation, and amortization value changed from ____ in Year 1 to ______ in Year 2

4. If is (correct/incorrect) to say that cold goose's net inflows and outflows of cash and the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, 822,000 and 1,054,875, respectively. This is because (all but one/all) of the items in the income statement involves payments and receipts of cash.

Reference no: EM131117771

Questions Cloud

Formation of the contract between the parties : Explain the elements to the formation of the contract between the parties. Conclusion is there is a contract - 2 or max 3 law cases. Need to discuss on invitation to Treat citing Pharmaceutical Society of Great Britain v Boots Cash Chemicals (195..

The four-year life of the investment : An investment has an installed cost of $531,800. The cash flows over the four-year life of the investment are projected to be $217,850, $234,450, $201,110, and $149,820.

Explain why the central banks intervention caused : Explain why the central bank's intervention caused such panic among currency futures traders with buy positions. Explain why the floor broker's willingness to sell 300 pound futures contracts at the going market rate aroused such concern. What might ..

Non profit organisations in the public sector : What are some of the problems with the performance management in Non Profit Organisations in the public sector in any country.

Statement reports data for its first year of operation : Cold Goose Metal Works Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase 25% next year.

Explain the potential impact on health care professionals : Examine the "dreams" and the "nightmares" the authors associate with this type of integrated health record. Select one benefit or one challenge of integrating PHRs into EHR platforms. Then, consider its potential impact on health care providers an..

Create an implementation plan to integrate business analytic : Create an implementation plan to integrate business analytics into your organization. Describe the business and provide a summary of the business analytics they could apply to their business in multiple scenarios.

Question regarding the cost of borrowing in cash : Calculate the difference between cost of borrowing in cash and cost of borrowing in gold (in dollar amount). Note in calculating the difference, deduct the cost of borrowing in gold from the cost of borrowing in cash. All rates are quoted in conti..

How can the team hedge its position : How can the team hedge its position? What is there to lose by waiting 3 months to see if the exhibition game is approved before hedging?

User Account

All Pages