Reference no: EM132459184
The 2019 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2019
Sales $380,000
Costs 240,000
EBIT $140,000
Interest expense 28,000
Taxable income $112,000
Taxes (at 21%) 23,520
Net income $88,480
Dividends $26,544
Addition to retained earnings $61,936
BALANCE SHEET, YEAR-END, 2019
Assets Liabilities
Current assets Current liabilities
Cash $7,000 Accounts payable$14,000
Accounts receivable 12,000 Total current liabilities$14,000
Inventories 31,000 Long-term debt 280,000
Total current assets$50,000 Stockholders' equity
Net plant and equipment 320,000 Common stock plus additional paid-in capital 15,000 Retained earnings 61,000
Total assets$370,000 Total liabilities plus stockholders' equity$370,000
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.30.
What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)