Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
Using all following three Financial Statements provide an analysis on Apix's assets, liabilities, cash, and profit. As well, choose 2 additional components on each of the sheets, and provide your initial impression on the company financial situation.
Apex PrintingBalance SheetsAs of December 31, 2013 and 2012
000$
Assets
2013
2012
Cash
6,000
5,700
Accounts Receivable
2,350
2,300
Inventory
12,100
6,500
Total Current Assets
20,450
14,500
Land
25,000
20,000
Building & Equipment
300,000
Less: Accumulated Depreciation - Building & Equipment
(187,850)
(160,000)
Total Long Term Assets
137,150
160,000
Total Assets
157,600
174,500
Liabilities and Stockholders' Equity
Accounts Payable
4,600
3,500
Salaries Payable
0
2,100
Interest Payable
1,500
Short Term Notes Payable
12,000
Taxes Payable
5,600
Total Current Liabilities
18,100
11,200
Mortgate Payable
54,950
100,000
Total Long Term Liabilities
Common Stock
60,000
Retained Earnings
24,550
3,300
Total Stockholders' Equity
84,550
63,300
Total Liabilities and Stockholders' Equity
Apex Printing Income Statements For the Periods Ended December 31, 2013 and 2012
Revenue:
450,000
475,000
Less: Cost of Goods Sold
(324,300)
(374,500)
Less: Depreciation Expense
(27,850)
(26,000)
Gross Margin
97,850
74,500
Selling, General & Administrative Expenses
(29,100)
(32,000)
Income Before Interest & Taxes
68,750
42,500
Interest Expense
(7,500)
(6,000)
Income Before Taxes
61,250
36,500
Income Taxes
(35,000)
(30,000)
Net Income
26,250
Apex Printing
Statement of Cash Flows
For the Period Ended December 31, 2013
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation Expense
27,850
Increase in accounts receivable
(50)
Increase in inventory
(5,600)
Decrease in salaries payable
(2,100)
Increase in interest payable
Decrease in taxes payable
Increase in Short Term notes Payable
Increase in accounts payable
1,100
Net Cash Flow from Operating Activities
55,350
Cash Flows from Investing Activities:
Cash paid to purchase land
(5,000)
Net Cash Flow from Investing Activities
Cash Flows From Financing Activities:
Cash paid for mortgage
(45,050)
Cash paid for dividends
Net Cash Flow from Financing Activities
(50,050)
Net Increase in Cash
300
Plus: Cash Balance at December 31, 2012
Cash Balance at December 31, 2013
you are 25 years old and inherit 65000 from your grandmother. if you wish to purchase a 100000 yacht to celebrate your
What is the present value of a lottery paid as an annuity due for twenty years if the cash flows are $250,000 per year and the appropriate discount rate is 7.50%?
the standard deviation of the market index portfolio is 20. stock a has a beta of 1.5 and a residual standard deviation
alabama power company preferred stock with a 50 par value and a dividend of 2.8125 per year. the stock is currently
The U.S. Treasury bill is yielding 2.8 percent and the return on the market is 11.2 percent. The corporate tax rate is 38 percent. What is the firm's weighted average cost of capital?
when can restructuring be seen as a positive corporate strategic move? explain how shareholder value is created through
bell weather inc. has a beta of 1.25. the return on the market portfolio is 12.5 and the risk-free rate is 5.
Consider a real-world dilemma face by many firms that rely on exporting. Clark Financing, Inc. produces its products in its factory in Texas and exports most of the products to Mexico each month.
you have recently won the super jackpot in the washington state lottery. on reading the fine print you discover that
you formed a portfolio consisting of two stocks. you invested 28 of your funds in stock a and 72 of your funds in
explain how accounting principles can in certain cases create differences between financial statement information and
Identify some problem areas in the cost of capital analysis. Do these problems invalidate the cost of capital procedures we have discussed?
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +1-415-670-9521
Phone: +1-415-670-9521
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd