Projections for sales and other items

Assignment Help Business Management
Reference no: EM131050163

Hank's Fine Fix-its, a regional hardware chain, which specializes in "do-it-yourself" materials and equipment rentals, is cash rich because of several consecutive good years.  One of the alternative uses for the excess funds is an acquisition. Doug Zona, Hank's treasurer and your boss, has been asked to place a value on a potential target, Larry's, a small chain which operates in an adjacent state, and he has enlisted your help.

The table below indicates Zona's estimates of Larry's earnings potential if it came under Hank's management (in millions of dollars). The interest expense listed here includes the interest (1) on Larry's existing debt, which is $55 million at a rate of 9%, and (2) on new debt expected to be issued over time to help finance expansion within the new "L division," the code name given to the target firm.  If acquired, Larry's lighting will face a 40% tax rate.   

Security analysts estimate that Larry's beta is 1.3. The acquisition would not change Larry's capital structure. Zona realizes that Larry's also generates depreciation cash flows, all of which must be reinvested in the division to replace worn-out equipment.  The net retentions in the table below are required reinvestment in addition to these depreciation cash flows. Zona estimates the risk-free rate to be 9 percent and the market risk premium to be 4 percent. He also estimates that free cash flows after 2014 will grow at a constant rate of 6 percent. Following are projections for sales and other items.

                                  2011   2012    2013    2014

Net sales                        $60.0  $90.0  $112.5  $127.5

Cost of goods sold (60%)          36.0   54.0    67.5    76.5

Selling/administrative expense     4.5    6.0     7.5     9.0

Interest expense                   5.0    6.5     6.5     7.0

Required net retentions            0.0    7.5     6.0     4.5

Hank's management is new to the merger game, so Zona has asked for your help.  What is the appropriate discount rate to apply to the cash flows?  What is your actual estimate of this discount rate? Assume that Larry's has 20 million shares outstanding.  These shares are traded relatively infrequently, but the last trade, made several weeks ago, was at a price of $7.50 per share.  Use that information with the $55 million in debt to figure the capital structure and weights for cost of capital estimate.  Should Hank's make an offer for Larry's?  If so, how much should it offer per share?

Reference no: EM131050163

Questions Cloud

Gasoline consumption per car in the united states : Test the claim that the average gasoline consumption per car in the United States is more than 7 liters per day. (We're going metric here!) Use the random sample here, which represents daily gasoline usage for one car:
Evaluate pathos as demonstrated in the speech : Evaluate pathos as demonstrated in the speech. What did the speaker do to cause emotional reactions in the audience? Did they promote fear, anger, sadness, happiness, or other emotions? Was the speaker passionate?
Corporate bond value : By prior agreement, the company will skip the coupon payments in years 6, 7, and 8, (6 payments in total; the payments at time 6 through to 8.5). These payments will be repaid, without interest, at maturity. What is the corporate bond's value?
A student organization at a small business : A student organization at a small business college claims that the average class size is greater than 35 students. Test this claim at α " 0.02, using the following sample of class size:
Projections for sales and other items : Zona estimates the risk-free rate to be 9 percent and the market risk premium to be 4 percent. He also estimates that free cash flows after 2014 will grow at a constant rate of 6 percent. Following are projections for sales and other items.
Construct small factory and workshop at rear of his property : Huang is the son of a successful Malaysian business people and works for his parents company. Huang owns a home in a suburb of Melbourne. The allotment of land upon which the house is built is quite large and Huang decides to construct a small fac..
What value is there for corporate america to align : I think in the society we are in with free backup and $5 flash drives there is no reason people do not backup their critical data. What is your biggest concern about using backup at your house or the Cloud for backing up your files?'
Test the claim that the average sat score : Test the claim that the average SAT score for graduating high school students is equal to 1100. A random sample of 70 students was selected, and the average SAT score was 1035. Assume σ " 310 and use α= 0.10. What is the p-value for this sample?
Compare the two projects in terms of general progress : Both projects have a planned daily cost of 100 and a planned daily earned value of 100. The first six days for each team have progressed as follows:

Reviews

Write a Review

Business Management Questions & Answers

  What is the difference in the maturity risk premiums

Assume that the real risk-free rate, r*, is 3% and that inflation is expected to be 7% in Year 1, 6% in Year 2, and 3% thereafter. Assume also that all Treasury securities are highly liquid and free of default risk. If 2-year and 5-year Treasury note..

  Importance and focus of business ethics

What should be the primary focus of business ethics, and why is this so? Is it necessary for everyone in a business organization to fully understand and practice sound business ethics all the time? Why or why not?

  The techniques and tools that can be utilized to manage

Describe the techniques and tools that can be utilized to manage the data.

  Are the defendants subject to suit in california

Was it ethical for the National Enquirer to try to avoid suit in California? Are the defendants subject to suit in California? Explain why or explain why not?

  What is uncontrollable for hiking and conservation

What is uncontrollable for hiking and conservation? What do people need to do? What are the most important things you can do before a hike or going out doors for some adventure?

  Importance of workplace diversity in organization

Examine the importance of workplace diversity in your organization, and how it positively and negatively impacts team dynamics in your workplace.

  Foremost consultant of web analytics in the market

Becoming a foremost consultant of Web analytics in this market will be fortuitist to the company. The vision of the Chief Executive Officer (CEO) will be foreseen in the near future with the proper planning and execution of the plan.

  Every week the hr division has a virtual team meeting in

every week the hr division has a virtual team meeting in which you discuss both specific and general issues relating to

  Explain what is the probability that a randomly selected

Presume that the chocolate chips per cookie follows the Poisson distribution. Explain What is the probability that a randomly selected cookie will contain one or two chocolate chips?

  Important concept for organizational success

Employee engagement is an important concept for organizational success since it describes how committed employees are to their work.

  Utcs corporate-level stategy of unrelated diversification

utcs corporate-level stategy of unrelated diversification create valuein what ways does utcs corporate-level strategy

  Question at the starting of the 21st century as businesses

question at the starting of the 21st century as businesses prepared for y2k companies were implementing a new system

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd