Prepare the budgets and schedules

Assignment Help Finance Basics
Reference no: EM131298446

Cryon Corporation manufactures and sells a seasonal product that has a peak in sales in the third quarter. The following information reflects projections for Year 2 - the coming year - and the first quarter of Year 3.

Units sell at $10 each. Budgeted sales for the next 5 quarters are outlined below.

Year 2 Quarter           Year 3
1    2    3    4    1
50,000    70,000    120,000    70,000    60,000

Sales are collected in the following pattern: 75% are collected in the quarter the sales are made, and the remaining 25% are collected in the following quarter. On January 1, Year 2, the company had accounts receivable of $65,000, all of which will be collected in the first quarter of Year 2. Bad debts are negligible and can be ignored.

The company desires finished goods inventory at the end of each quarter equal to 30% of the budgeted unit sales for the next quarter. On December 31, Year 1, the company had 15,000 completed units on hand.

Five pounds of raw materials inventory is required to complete one unit of product. The company requires ending raw materials inventory at the end of each quarter equal to 10% of the following quarter's production needs. On December 31, Year 1, the company had 38,000 pounds of raw material on hand.

Raw material cost is $0.80 per pound.

Required:

Prepare the following budgets and schedules for Year 2, showing quarterly figures:

Sales budget

Schedule of expected cash collections

Production budget

Direct materials budget that summarizes both pounds and dollars.

Reference no: EM131298446

Questions Cloud

Write a seven page essay on the organ of your choice : Write a 5-7 page essay on the organ of your choice and a toxin that can affect it. This should be a detailed report in APA format.
Explain the effect on wages-levels of employment : a. What type of workers are likely to be the most affected by minimum wages? Eg. teenagers, skilled craftspersons, handicapped workers, etc. b. Explain the effect on wages, levels of employment, and possible unemployment in the market most direct..
Displays meticulous comprehension and organization of syntax : Written Communication: Control of Syntax and Mechanics Total: 0.34 Distinguished Displays meticulous comprehension and organization of syntax and mechanics, such as spelling and grammar.
Collected in the third month : July $3,000,000 August $2,500,000 September $4,000,000. If 30% of the month's revenue is collected in the same month, 40% is collected in the second month and 30% is collected in the third month, how much of July's revenue is collected in August?
Prepare the budgets and schedules : Prepare the budgets and schedules - Direct materials budget that summarizes both pounds and dollars - The company desires finished goods inventory at the end of each quarter equal to 30% of the budgeted unit sales for the next quarter. On December..
Planting crops influence : As a farmer, the decisions you make when planting crops influence whether your year will end with significant profits or in bankruptcy. As the owner of 1000 acres,you need to make the following decisions for your upcoming planting season:
What is overall response from the receptor being activated : How does the receptor get activated? What happens next once this receptor is activated (i.e. downstream signaling)? What is the overall response from this receptor being activated?
Does temperature affect growth of mold or is the difference : Does temperature affect the growth of mold or is the difference in mold growth related to differences between the bread and the rolls?
Which country has a comparative advantage in producing shoes : Which country has a comparative advantage in producing shoes? With international trade, explain which country would export shoes and how the price of shoes in the importing country and the quantity produced by the importing country would change. E..

Reviews

Write a Review

Finance Basics Questions & Answers

  Central furniture company recently announced plans to

rate of return and optimal capital structure. central furniture company recently announced plans to expand its

  According to the international fisher effect ife what is

nominal annual interest rates in cyprus are 5. the spot rate for the cyprus pound cyp is 1.50 and the cyprus pound is

  Determine the return the investment

The expected return for an investment is 30 percent. If we know the following data about the return distribution of investment, determine the return the investment produce if the economic climate is average?

  Prepare a sales budget

"You are a manager for Peyton Approved, a pet supplies manufacturer. This responsibility requires you to create budgets, make pricing decisions, and analyze the results of operations to determine if changes need to be made to make the company more..

  Estimate of the market value of company preferred stock

The average yield on preferred stock of this type among other companies is 6%. Given these conditions, what is your estimate of the market value of this company's preferred stock?

  Determine correct statement concerning risk premium

Determine correct statement concerning risk premium and alse find which of the following statements are correct concerning the variance of the annual returns on an investment.

  Complete the amortization schedule for orbit corp

Complete the amortization schedule for Orbit Corp

  How would you respond to this ethical defense of the payday

we don't force people to come in the door. How would you respond to this ethical defense of the payday-advance business?

  What is the amount of the invoice issued to the client

Kevin Gmbh, a company based in Germany, has received today, 7 June 2014, an order to sell 12,000 tons of fertilizer to a client based in Chicago, USA. What is the amount of the invoice issued to the client

  Financial analysis of apple incorporation

Choose financial statements from one publicly-traded company to be the source for your review. While a wide range of companies will be appropriate for this project, since the class will not spend time on financial services companies, it will be be..

  What is the break-even point in dollar sales volume

Advertising expenditures will be $80,000, and $55,000 will be spent on distribution. If the product sells for $12, what is the break-even point in units? What is the break-even point in dollar sales volume?

  What is the settlement amount

Your company offers debtors 60 days interest free to settle their accounts. After, interest is charged monthly on balances owing at a rate of 9% p.a. Little Co. made a purchase of $20,000 from your company. What is the settlement amount after 8 mo..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd