Prepare a statement of financial position for simpsons

Assignment Help Accounting Basics
Reference no: EM131292667

Problem # 1

The trial balance of Simpsons Ltd at 30 June 2018 was as follows:

 

 

Debit

 

Credit

 

 

Share capital (ordinary shares issued at $2, fully paid)

General reserve

Retained earnings (1/7/17)

Revaluation surplus

Mortgage loan

Bank overdraft (at call)

7% debentures

Interest payable

Accounts payable

Dividend payable

Current tax liability

Provision for employee benefits

Deferred tax liability

Allowance for doubtful debts

Accumulated depreciation - plant and equipment

Accumulated impairment - goodwill

Cash

Accounts receivable

Inventory

Prepaid insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$       750

87 000

131 550

10 500

 

 

$  300 000

37 500

155 100

127 500

375 000

103 800

120 000

4 200

104 250

15 000

78 150

51 300

27 600

19 200

63 750

15 000

 

 

 

Plant and equipment

Land

Buildings

Goodwill

Deferred tax asset

Sales revenue

Cost of sales

Administrative expenses

Other expenses

Interest revenue

Dividends revenue

Income tax expense

Dividends paid

Dividends declared

 

 

333 750

330 000

570 000

157 500

14 700

 

675 000

397 500

15 000

 

 

75 600

30 000

15 000

 

 

 

 

 

 

 

 

1 237 500

 

 

 

3 750

5 250

 

 

 

                

 

 

 

 

$2 843 850

 

 

$2 843 850

 

Additional information

(a) Administrative expenses for the year include interest expense of $43 050.

(b) All assets are carried at cost, except for land and buildings which are carried at valuation.

(c) During the year, 75 000 shares were issued at an issue price of $2 each, payable in full on application.

(d) On 30 June 2018, the directors revalued land and buildings. The revaluation was based on an independent valuation received from FJ Holden, Registered Valuer. The valuation was based on fair values. The carrying amounts of land and buildings before the revaluation were $292 500 and $525 000 respectively.

(e) The mortgage loan is repayable in annual instalments of $75 000 due on 1 March each year.

(f) The 7% debentures are to be redeemed on 31 March 2019. There is no plan to refinance these debentures in the future.

(g) The provision for employee benefits consists of:

Annual leave

Long-service leave

$27 000

24 300

(h) No employee is eligible for long-service leave until 2022.

(i) The company tax rate is 30%.

Required

A. Prepare a statement of profit or loss and other comprehensive income for Simpsons Ltd for the year ended 30 June 2018, according to the requirements of AASB 101 (classify expenses by function).

B. Prepare a statement of financial position for Simpsons Ltd as at 30 June 2018 to comply with AASB 101.

C. Prepare a statement of changes in equity for Simpsons Ltd for the year ended 30 June 2018, according to the requirements of AASB 101.

Problem # 2

Killer Ltd has determined its accounting profit before tax for the year ended 30 June 2017 to be $263 000. Included in this profit are the following items.

Interest Receivable  1000
Annual leave expense (45 000)
Depreciation expense - buildings (8 000)
Depreciation expense - plant (22 500)
Doubtful debts expense (4 500)
Insurance expense (7 000)

The company's draft balance sheet at 30 June 2017 showed the following:

Assets

 

 

Cash

 

$   1 500

Interest Receivable

 

1 000

Accounts receivable

$ 21 500

 

Less allowance for doubtful debts

(4 000)

17 500

Inventory

 

32 000

Prepaid insurance

 

4 500

Land

 

75 000

Buildings

170 000

 

Less Accumulated depreciation

(60 000)

110 000

Plant

150 000

 

Less Accumulated depreciation

(67 500)

82 500

Deferred tax assets as at 1 July 2016

 

10500

 

 

334 500

 

 

 

Liabilities

 

 

Accounts payable

 

25 000

Provision for annual leave

 

10 000

Loan

 

140 000

Deferred tax liabilities as at 1 July 2016

 

10800

 

 

$185 800

 

 

 

 

Additional information

a) The tax depreciation rate for plant (purchased 3 years ago for $150 000) is 20%.Buildings are depreciated over the same number of years for tax and accounting purposes.

b) During the year, the following cash amounts were paid:

 

 

Annual leave

$52 000

Insurance

6 500

Annual leave and insurance payments are only deductible for tax purposes when paid.

c) Bad debts of $2 500 were written off against the allowance for doubtful debts during the year. Bad debts are only deductible for tax purposes when written off.

d) The deferred tax balances at 30 June 2016 were:
a. Deferred tax assets $10,500
b. Deferred tax liabilities $10,800

e) The company tax rate is 30%.

Required

Complete the following for Killer Ltd for 30 June 2017:

1. Current Tax Worksheet (template provided)

2. Deferred Tax Worksheet (template provided)

3. Tax Journal Entries

Attachment:- Template.rar

Reference no: EM131292667

Questions Cloud

Part of the analysis-intial investment-after-tax cash flow : Rossco is considering the purchase of a new computer with the following estimated costs: initial systems design, $54,000; hardware, $74,000; software, $35,000; one time initial training, $11,000; Use a spreadsheet to perform a feasibility analysis to..
Description comparing the certifications : Write a 500 word WordDoc description comparing the following certifications:
Analyze the operating efficiency of the firm : Provide a background of the firm, industry, economy, and outlook for the future. Analyze the short term liquidity of the firm. Analyze the operating efficiency of the firm. Analyze the capital structure of the firm.
What is the order of the reaction in b : For the reaction A + 2B → 3C, assume that it follows the stoichiometric relation given. What is the order of the reaction in B? Write down the expression for the rate of disappearance of B and the rate of appearance of A
Prepare a statement of financial position for simpsons : Corporate Accounting (BBAC401) Prepare a statement of profit or loss and other comprehensive income for Simpsons Ltd for the year ended 30 June 2018, according to the requirements of AASB 101 (classify expenses by function) - Prepare a statement of..
Debit the depreciation account : Debit the Depreciation Account and Credit Accumulation Depreciation for the following: June 30, 2014-Sold a computer that was purchased on January 1, 2011.The computer cost $30,000. It had a useful life of 5 years with no salvage value. The computer ..
Determine the rate constant for the disappearance of b2 : Determine the rate constant for the disappearance of B2 in units of m3/mol/s and m3/s.
Project management perspective for the ecommerce project : Part 1: List and discuss the major risk management functions from a project management perspective for the eCommerce project. Part 2: Describe a positive and negative risk event, the related consequences, and the risk response plans for the eCommer..
What are the mean and standard deviation of returns : What are the mean and standard deviation of returns on her optimal risky portfolio? Must show your calculation by including the formulas you used.

Reviews

len1292667

11/28/2016 1:47:55 AM

Journal Entries (based on the calculations from the tax worksheets) 2 (2 marks) All journal entries made for current tax liabilityand deferred taxes are correct(1 mark). Appropriate narrations are provided for the journal entries (1 mark). Workings (calculations of tax base, temporary differences and deferred tax assets and liabilities) 7 (5 – 7 marks) Shows good understanding of calculation of tax bases, temporary differences and deferred tax asset/liability (0.5 marks each) e.g. 4 mistakes are made with calculation of tax bases, temporary differences and deferred taxes (5 marks). Journal Entries (based on the calculations from the tax worksheets) 2 (2 marks) All journal entries made for current tax liabilityand deferred taxes are correct(1 mark). Appropriate narrations are provided for the journal entries (1 mark).

len1292667

11/28/2016 1:47:42 AM

Statement of Changes in Equity 5 (3.5 – 5 marks) The presentation and format of the financial statement is in accordance with AASB 101, including name of the entity, name of the statement, year and comparatives if relevant. All changes are appropriately shown for all equity accounts. Totals are correctly calculated and appropriately highlighted. Workings (calculations of taxable income based on accounting income and of current taxable liability) 6 (4 – 6 marks) Shows good understanding of calculation of taxable income based on accounting profit (0.5 marks each item) e.g. 4 mistakes are made with respect to individual items added back or deducted from accounting profit (4 marks). Workings (calculations of tax base, temporary differences and deferred tax assets and liabilities) 7 (5 – 7 marks) Shows good understanding of calculation of tax bases, temporary differences and deferred tax asset/liability (0.5 marks each) e.g. 4 mistakes are made with calculation of tax bases, temporary differences and deferred taxes (5 marks).

len1292667

11/28/2016 1:47:27 AM

Statement of Profit and Loss and Other Comprehensive Income 5 (3.5 – 5 marks) The presentation and format of the financial statement is in accordance with AASB 101, including name of the entity, name of the statement, year and comparatives if relevant. Gross profit, net profit and other comprehensive income figures are correctly calculated. All items areaggregated/disaggregated appropriately. Minimum line items as specified by AASB 101 are presented appropriately. Statement of Financial Position 5 (3.5 – 5 marks) The presentation and format of the financial statement is in accordance with AASB 101, including name of the entity, name of the statement, year and comparatives if relevant. Totals are correctly calculated and appropriately highlighted. All items are aggregated/disaggregated appropriately and correctly classified as current/non-current. Minimum line items as specified by AASB 101 arepresented appropriately. The balance between total assets and total equity is achieved. Relevant data in one statement must be the same as that in the other statement.

Write a Review

Accounting Basics Questions & Answers

  Direct materials cost-direct labor cost

Indicate whether each of the following costs of an airplane manufacturer would be classified as direct materials cost, direct labor cost, or factory overhead cost.

  Two items are omitted from each of the following summaries

Two items are omitted from each of the following summaries of balance sheet and income statement data for two proprietorships for the year 2010, Craig Cantrel and Mills Enterprises.

  During 2010 a company spent 239000 in research and

during 2010 a company spent 239000 in research and development costs that resulted in a new product introduced to the

  Dollars at the departure date

what amount of gain or a loss did she experience on the 50,000 pesos she held during her visit and converted to u.s. dollars at the departure date?

  Recovery-pollution control equipment for purification

"Met-Pro . . . manufactures and sells product recovery/pollution control equipment for purification of air and liq- uids, and fluid handling equipment for corrosive, abrasive, and high temperature liquids." 10-K

  Prepare a statement of revenues, expenditures

Prepare the Balance Sheet for the Library Book Permanent Fund for the year ended December 31, 2012.

  The contribution margin ratio is 30 for the honeyville

the contribution margin ratio is 30 for the honeyville company and the break-even point in sales is 150000. if the

  Queen desires an ending finished goods inventory to be equal

Queen desires an ending finished goods inventory to be equal

  Computing shares outstanding the 2008 annual report for

computing shares outstanding the 2008 annual report for fortune brands the seller of pinnacle golf balls and masterlock

  City employees are entitled to a specified number of days

paid time off may not all be the samegta city has adopted the following plan as to compensate time offbull city

  Find the systematic offset voltage

Find the systematic offset voltage that will appear at the output. (Use the results of Example 9.6.) Assuming that the open-loop gain will remain approximately unchanged from the value found in Example 9.6, find the corresponding value of input of..

  Assume abc company uses the lifo inventory costing method

abc company employs a periodic inventory system and sells its inventory to customers for 25 per unit. abc company had

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd