Prepare a recommendation

Assignment Help Financial Accounting
Reference no: EM131143960

This is a group project from Cost Accounting class.

Creative Solutions, Inc. is a local firm that specializes in using its available capital to purchase assets and create small businesses. Creative Solutions receives all revenues and incurs all necessary expenses for the companies.

Your manager told you, "We just freed up $300,000 that needs to be put into a good project as soon as possible. I've received three proposals for the funds and I need to know which one will provide the best return and be in the best interest of our company. I'm depending on you to come up with the recommendation."

Required: As a group, prepare a recommendation for him. Assume that Creative Solutions' cost of capital is 12% after tax and the tax rate is 34%. Assume each of the three projects starts on January 1, 2014 and will be terminated on December 31, 2023. In your recommendation, you will want to have a table showing the payback period, accounting rate of return, net present value, and internal rate of return for each proposal. You will also want to identify some important non-quantitative issues that should be considered. The format for the report should be a 1 to 2-page summary, with attachments showing computations and/or list of assumptions for each project.

Analysis (based on effort, reasonable assumptions, and accuracy):
This should include a table for each proposal (i.e. a printout of the Excel spreadsheet) showing the relevant cash flows for each year and calculations for payback, accounting rate of return, net present value, and internal rate of return. Please use the template provided to complete the Excel spreadsheet. (This spreadsheet is just a basic example; you could create your own if you think it need more information.)

Here is what I need for my part. I only ask you do 2 proposals. Please give me 2 tables of two following proposals; and a brief of your recommendations and why.

PROPOSAL A

Description of Project: Purchase an old building on Foothill Blvd. and remodel it into a Donut Shop.

Capital Needed
$200,000 to purchase land and building (60% building, 40% land, estimated selling price at the end of 2023 is $100,000 for the building and $50,000 for the land. Assume the building and the land will be sold for the estimated selling price at the end of 2023.)

$75,000 for new equipment (oven, mixers, counter tops, etc.) (Estimated life = 10 years, Salvage value = $10,000 (after-tax), assume the equipment will be sold for the salvage value at the end of its useful life.)


$25,000 for working capital - Assume the working capital will be released at the end of the project.

Expected Revenues and Expenses
Revenues:
Sales for 1st year - $400,000
Revenues expected to increase 5% per year

Expenses:
• Depreciation - MACRS used for tax purposes (7-year for equipment and 20-year for building)
• Materials - 50% of sales
• Maintenance on machines - $6,000 per year (expected to increase 2% per year)
• Advertising - Years 1-2 = $50,000; Year 3 = $40,000; Year 4 = $30,000; Years 5-6 = $25,000; Years 7-10 = $20,000
• Salaries -1st year salaries = $110,000; salaare expected to increase 2% per year
• Misc. Expenses - 5% of sales

PROPOSAL B

Description of Project: Purchase electronic and other games and lease bowling alley from the University Union. The university wants out of the business.

Capital Needed
$270,000 for games - Assume the games will be sold for $53,000 (after-tax) after 10 years.
$30,000 for working capital - Assume the working capital will be released at the end of the project.

Expected Revenues and Expenses
Revenues
Sales for 1st year - $200,000
Sales are expected to increase 4% per year

Expenses
• Depreciation - MACRS used for tax purposes (10-year for games)
• Maintenance on games - $15,000 per year (expected to increase 5% per year)
• Special lane resurfacing - $70,000 at end of year 6 (treat as expense)
• Salaries - 1st year salaries = $88,000; salaries are expected to increase 3% per year
• Advertising - Years 1-5 = $5,000, Years 6-10 = $6,000
• Misc. Expenses - 8% of sales
• Lease payment - $25,000 due at end of each year for 10-year lease (treat as operating lease)

Attachment:- Basic-Capital-Budgeting-Excel-Template.rar

Reference no: EM131143960

Questions Cloud

Design a retrofit undamped absorber : Design a retrofit undamped absorber such that the nearest resonance is at least 20% away from the driving frequency.
Calculate the range of frequencies : Calculate the range of frequencies at which the amplitude of the machine vibration is less with the absorber fitted than without the absorber.
Rendering the system safe for operation : Redesign the absorber so that ω1 6 2000 rpm and ω2 7 4000 rpm, rendering the system safe for operation.
Calculate how much spoils the absorber design : Calculate how much spoils the absorber design by determining the magnitude X using equation (5.32).
Prepare a recommendation : prepare a recommendation. - In recommendation, you will want to have a table showing the payback period, accounting rate of return, net present value, and internal rate of return for each proposal.
Determine the maximum stress in a coiled rod : Straight rods of 6-mm diameter and 30-m length are stored by coiling the rods inside a drum of 1.25-m inside diameter. Assuming that the yield strength is not exceeded
Perform an investment analysis of a public company : Topic: Financial analysis accounting. Your assignment is to perform an investment analysis of a public company such as Home Depot (HD), Lowes (LOW), Walmart (WMT), etc
Design a broadband vibration absorber : Design a broadband vibration absorber [i.e., equation (5.37)] to limit the machine's motion as much as possible over the frequency range 8 to 12 rad/s.
Determine the largest couple m that can be applied : Knowing that for the extruded beam shown the allowable stress is 120 MPa in tension and 150 MPa in compression, determine the largest couple M that can be applied.

Reviews

Write a Review

Financial Accounting Questions & Answers

  What is the present value of an investment

What is the present value of an investment which compounds annually at 10% and starts at $10,000/year and decreases by 8% per year for 10 years (starting with the second year)?

  Uses straight-line amortization

On January 1,2008 Halston Enterprises issued 8%, 20-year bonds with a face amount of $3,000,000 at ? Interest is payable semiannually on June 30th and December 31st. Effective rate is 12% Prepare the entries to record the issuance of bonds and the fi..

  Prepare journal entries for setterstrom company

Prepare journal entries for Setterstrom Company. (Credit account titles are automatically indented when amount is entered. Do not indent manually.).

  Illustrate what is the effective annual interest rate

You can purchase the equipment through the dealer's finance company over time and it will cost an additional $12,000 in interest. Illustrate what is the effective annual interest rate you will be paying using each of the following methods?

  Allowance for doubtful accounts

Prepare the adjusting entry to record bad debts expense for year 2013 under the assumption that the Allowance for Doubtful Accounts has a $1,896 credit balance before the adjustment.

  What is amount of cost of goods manufactured for period

The beginning and ending finished goods inventories of a company were $91,000 and $94,000 respectively. If cost of goods sold equaled $800,000, what is the amount of cost of goods manufactured for this period?

  Beginning and ending accounts receivable balances

If net purchases are $200,000 and beginning and ending Accounts receivable balances are $15,000 and $20,000, respectively, cash paid for purchases is:

  Which company would you select

Assume that high means in the top third of the industry, average means in the middle third and low is in the bottom third. Based on this information, which company would you select? Explain you selection.

  Continue operating the ship in the current area

Continue operating the ship in the current area. Operate the ship in a new pirate-free area. Operate the ship in the current area through December 31, 2015.

  Expect to make additional profits or losses

Lark Art Company sells unfinished wooden decorations at a price of $15.00. The current profit margin is $5.00 per decoration. The company is considering taking individual orders and customizing them for sale. To finish the decoration the company woul..

  Evaluate different capital investment appraisal techniques

What are some of the alternative methods of investment appraisal - Evaluate different capital investment appraisal techniques by completing the calculations.

  Prepare a schedule of planned unit production for january

Prepare a schedule of planned unit production for January through March. Prepare a cash budget, and determine how much cash will be available for the dividend. Is there any apparent risk associated with the dividend plan?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd