Prepare a cashflow statement for the year ended 31 december

Assignment Help Financial Accounting
Reference no: EM13170384

Sessegnon Ltd Income Statement for the year ended 31 December 2011

 

£000s

£000s

Sales

 

1,690

Cost of Sales

 

1,252

Gross Profit

 

   438

Admin expenses

144

 

Depreciation

170

 

Loss on sale of machinery

  60

374

Operating Profit

 

  64

Interest payable

 

  32

Profit Before Tax

 

  32

Tax

 

  10

Profit After Tax

 

  22

 Sessegnon Ltd Balance Sheet as at 31 December 2011

 

2011

2011

2010

2010

 

£000s

£000s

£000s

£000s

Non-Current Assets NBV

 

 4500

 

3274

Current Assets

 

 

 

 

          Inventory

136

 

148

 

          Receivables

160

 

190

 

          Cash at Bank

-

  296

180

  518

Total Assets

 

4796

 

3792

Non-Current Liabilities

 

 

 

 

          Bank Loan

1500

 

640

 

Current Liabilities

 

 

 

 

          Trade Payables

192

 

155

 

          Taxation

  15

 

  60

 

          Interest Payable

  10

 

    7

 

          Bank Overdraft

115                        332

 

    -                 222

 

Total Liabilities

 

1832

 

  862

Net Assets

 

2964

 

2930

Equity

 

 

 

 

          Share Capital

 

1000

 

950

          Share Premium Account

 

    30

 

  20

          Retained Earnings

 

1934

 

    1960

 

 

2964

 

2930

Notes

1. Dividends were paid during the year

2. The assets disposed of had a book value of £260,000

Question

Prepare a cashflow statement for the year ended 31 December 2011 and describe what it tells us.

Question

Analyse the profitability, the liquidity and the gearing of Sessegnon Ltd based on the information above and using appropriate financial ratios. Would a new supplier be willing to give them credit?

Reference no: EM13170384

Questions Cloud

What is the tax savings from depreciation : What subjective factors would affect the investment decision and compute the after-tax NPV of the new lift and advise the managers of Deer Valley about whether adding the lift will be a profitable investment
Explain for a certain glass electrode : For a certain glass electrode, the selectivity coefficient for Na+ relative to H+ is 1.0 x 10-12. The electrode is calibrated with NBS standard buffers 6.86 and 9.18,
State the wittig-horner reaction uses triethylphosphate : One major variation of the Wittig reaction is the Wittig-Horner reaction. The Wittig-Horner reaction uses triethylphosphate P(OEt)3 instead of PPh3
Explain what would be the expected j-coupling : What would be the expected J-coupling (in Hertz) for the two non-aromatic trans-alkenyl protons
Prepare a cashflow statement for the year ended 31 december : Analyse the profitability, the liquidity and the gearing of Sessegnon Ltd based on the information above and using appropriate financial ratios. Would a new supplier be willing to give them credit?
Preparing journal entries to correct the trial balance : Preparing journal entries to correct the trial balance and deal with all of the year-end adjustments including the fire and producing an income statement for the year and a balance sheet as at 31 st March 2012.
How much of the first payment is interest : How much will Casino Corporation owe on this loan after making monthly payments for three years (the amount owed immediately after the thirty-sixth payment)?
Identify the main issues in the chosen area : Identify the main issues in the chosen area and accurately respond to each of the questions from the chosen area and build upon class activities by referencing new learning that has occurred.
Find the partial pressures of gas a and gas b : The partial pressures of gas A and gas B, respectively, are 0.263 atm and 0.676 atm. If 0.160 mol a third gas is added with no change in volume or temperature, what will the total pressure become?

Reviews

Write a Review

Financial Accounting Questions & Answers

  What is the amount of interest

What is the amount of interest that Crocus could capitalize in 2013, using the particular interest method

  Illustrate what is the total dollar call premium required

The firm has placed many issues in the capital markets during the last 10 years, and its debt flotation cost are currently estimated to be 4% of the issue's value. GST's federal-plus -tax rate is 40%. Illustrate what is the total dollar call premi..

  Explain how to perform a vertical analysis of financial

Explain how to perform a vertical analysis of financial statements. Provide an example of how the results of this analysis could be used to make business decision

  Determine a simple price index

Calculation of Simple Price Index - determine a simple price index for this item using 19X4 as the base year.

  Completion of accounting cycle and barber-williams

Accounting fundamentals involves completion of accounting cycle and Barber-Williams, Inc. sells, installs, and services a variety of industrial equipment from several manufacturers.

  What is the current ratio

A company has current assets of $80,000 (of which $30,000 is inventory) and current liabilities of $20,000. What is the current ratio?

  Illustrate what was shareholders equity

During 2012, half of the treasury stock was resold for $270,000; net income was $550,000; Illustrate what was shareholders equity as of Dec 31, 2011?

  Why is it important for a forensic accountant

Why is it important for a forensic accountant to have knowledge of cost behavior patterns in providing services in a litigation support situation?

  Illustrate what was cobden manufacturing company manufactue

Cobden had initially estimated that it would work 55,000 direct labour hours during the year and incur $330,000 of manufacturing overhead cost. Illustrate what was Cobden Manufacturing Company's manufacturing overhead cost for the year?

  Calculate probability she will receive exactly

The probability Mary will receive an A in a class is 0.31. Assuming independence, if she is taking 5 classes this semester, calculate the probability she will receive exactly 3 A's.

  Evaluate surplus relief generated

Evaluate the surplus relief generated from the reinsurance transaction and RST Company had the following account balances

  Compute the overhead applied

Compute the predetermined overhead rate and compute the overhead applied.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd