Month 0 1 2 3 4 5 6 net income

Assignment Help Finance Basics
Reference no: EM13823417

Month 0 1 2 3 4 5 6 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 $ 25,000.00 $ 30,000.00 $ 18,000.00 Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 40,000.00 Capital Expenditures $ 10,000.00 $ - $ - $ 10,000.00 $ - $ - Levels of Working Capital A/R $ 20,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 70,000.00 $ 10,000.00 $ 60,000.00 Inventory $ 30,000.00 $ 20,000.00 $ 40,000.00 $ 50,000.00 $ 50,000.00 $ 40,000.00 $ 20,000.00 A/P $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 Changes in Working Cap A/R $ 15,000.00 $ 10,000.00 $ 10,000.00 Inventory $ (4,000.00) $ 19,000.00 $ 10,000.00 A/P $ 2,500.00 $ - Changes in Net W/C $ 13,500.00 $ 29,000.00 $ 20,000.00 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 plus Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 minus NWC $ 13,500.00 $ 29,000.00 $ 20,000.00 Cash Flow from Ops $ 16,500.00 $ 121,000.00 $ 160,000.00 minus Cap Ex $ 10,000.00 $ - $ - Change in Cash $ 6,500.00 $ 121,000.00

$ 160,000.00

Reference no: EM13823417

Questions Cloud

Lease is appropriately accounted for as a capital lease : On December 31, 2014, Harris Co. leased a machine from Catt, Inc. for a five-year period. Equal annual payments under the lease are $1,050,000 (including $50,000 annual executory costs) and are due on December 31 of each year. The lease is appropriat..
Given a stock tassie motors corporation : Given a stock Tassie Motors Corporation where S is $59, K is $60, T is forty-fourdays, σ is 30 percent per year, and r is 3.3 percent per year, compute thestocks's call option's delta and gamma
Mullet''s investment banks : Mullett Technologies is considering whether or not to refund a $75 million, 12% coupon, 30-year bond issue that was sold over 5 years ago. It is amortizing $5 million of flotation costs on the 12% bonds over the issue's 30-year life. Mullet's investm..
Cost per equivalent unit for conversion costs : David Corporation uses the weighted-average method in its process costing system. The first processing department, the Welding Department, started the month with 20,000 units in its beginning work in process inventory that were 80% complete with resp..
Month 0 1 2 3 4 5 6 net income : Month 0 1 2 3 4 5 6 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 $ 25,000.00 $ 30,000.00 $ 18,000.00 Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 40,000.00 Capital Expenditures $ 10,000.00 $ - $ - $ 10,000.00 $ - $ -..
Costing system of rather than job-order costing system : For which situation(s) below would an organization be more likely to use a process costing system of rather than a job-order costing system?
Least likely to be required on an audit : Which of the following is least likely to be required on an audit?
Basic time value of money : It is a common fact that many lottery winners are "broke" sooner than later. If you won a $1,000,000 lottery, would you want to collect the lump sum winnings today or receive the monies over time? How does your decision influence the ultimate amount ..
Determine the estimated total cost and cost per unit : Janet Garcia is considering expanding her business. She plans to hire a salesperson to cover trade shows. Because of compensation, travel expenses, and booth rental, fixed costs for a trade show are expected to be $10,880. Determine the estimated tot..

Reviews

Write a Review

Finance Basics Questions & Answers

  Question regarding the manufacturing budget analysis

Tom Emory and Jim Morris strolled back to their plant from the administrative offices of Ferguson & Son Manufacturing Company. Tom is manager of the machine shop in the company's factory; Jim is manager of the equipment maintenance department.

  Journalize nhss issuance of the bonds and first semiannual

nhs co. issued 350000 of 10-year bonds payable on january 1. nhs pays interest each january 1 and july 1 and

  Calculate the pre- and post-tax wacc for the firm with

calculate the pre- and post-tax wacc for the firm with 12000000 of debt at a pre-tax cost of 10 and 28000000 of equity

  What is the capital budgeting and what role does it play in

What is the capital budgeting, and what role does it play in long-term investment decisions? What are the basic capital budgeting models, and which ones are considered the most reliable and why? What is net present value (NPV), how is it calculated, ..

  What is the market price of the bond

A tax-exempt bond was recently issued an annual 10% coupon rate and matures 15 years from today. The par value of the bond is $1000. If the required market rates at 10%, what is the market price of the bond.

  Specific aspects in the marketing-operations-technology

Describe how an organization's mission statement and values are supported by specific aspects in the marketing, operations, technology, management, and social responsibility sections of a business plan.

  Irrational inc is obligated to pay its creditors 7500

irrational inc. is obligated to pay its creditors 7500 during the year.a. what is the value of the shareholders equity

  Analysis of financial condition of a company under debt

analysis of financial condition of a company under debt management.in april 1991 the owner and manager of pops

  Present value and considering the risk of inflation

Lockheed Martin and CACI International want to sell me a bond that will pay me  $100,000 in one year.

  Outline the arbitrage process proposed by mm that supports

outline the arbitrage process proposed by mm that supports the operating income argument. what is the arbitrage

  Find the current stock price

Microtech Corporation is increasing rapidly and currently needs to retain all of its earnings, hence it does not pay dividends. However, investors expect Microtech to begin paying dividends, beginning with a dividend of $1 coming in three years from ..

  The illinois lottery has an instant game that promises 25

the illinois lottery has an instant game that promises 25 top prizes of 1 million each. in the small print it says that

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd