Levels of working capital

Assignment Help Finance Basics
Reference no: EM13824708

Month 0 1 2 3 4 5 6 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 $ 25,000.00 $ 30,000.00 $ 18,000.00 Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 40,000.00 Capital Expenditures $ 10,000.00 $ - $ - $ 10,000.00 $ - $ - Levels of Working Capital A/R $ 20,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 70,000.00 $ 10,000.00 $ 60,000.00 Inventory $ 30,000.00 $ 20,000.00 $ 40,000.00 $ 50,000.00 $ 50,000.00 $ 40,000.00 $ 20,000.00 A/P $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 Changes in Working Cap A/R $ 15,000.00 $ 10,000.00 $ 10,000.00 Inventory $ (4,000.00) $ 19,000.00 $ 10,000.00 A/P $ 2,500.00 $ - Changes in Net W/C $ 13,500.00 $ 29,000.00 $ 20,000.00 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 plus Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 minus NWC $ 13,500.00 $ 29,000.00 $ 20,000.00 Cash Flow from Ops $ 16,500.00 $ 121,000.00 $ 160,000.00 minus Cap Ex $ 10,000.00 $ - $ - Change in Cash $ 6,500.00 $ 121,000.00

$ 160,000.00

Reference no: EM13824708

Questions Cloud

Discusse different ways to invest in the future markets : Discusse different ways to invest in the future markets available to investors.How shold the novice investor put money into futurees markets?How should the sophisticated investor invest in the futures markets? Discuss the potential risk,rewords,oppor..
Question regarding plain meaning and liberal approaches : What is the difference between the plain meaning and the liberal approaches to the interpretation of contracts? Provide me with an xample of each to show me you understand the difference.
Basic time value of money : Basic Time Value of Money It is a common fact that many lottery winners are "broke" sooner than later. If you won a $1,000,000 lottery, would you want to collect the lump sum winnings today or receive the monies over time? How does your decision infl..
What is the prime cost per calculator for the fourth batch : What is the prime cost per calculator for the fourth batch. Estimate how many direct labour hours will be required to produce the fourth batch of calculators
Levels of working capital : Month 0 1 2 3 4 5 6 Net Income $ 10,000.00 $ 120,000.00 $ 150,000.00 $ 25,000.00 $ 30,000.00 $ 18,000.00 Depreciation $ 20,000.00 $ 30,000.00 $ 30,000.00 $ 40,000.00 $ 50,000.00 $ 40,000.00 Capital Expenditures $ 10,000.00 $ - $ - $ 10,000.00 $ - $ -..
Breach of contract of personal teaching : In response to an advertisement offering a free trial lesson in modern dancing, Galt, a graduate nurse, entered into a contract with the Modern Dancing Studios for 15 two-hour lessons for $350.
Averages for international business machines : Locate graphs of moving averages for International Business Machines (IBM) and Cisco (CSCO). Based on the moving averages, should you be long or short in each of these stocks? After answering this question, continue to follow the stocks' prices for a..
Treasury note prices and the decline in treasury note yields : 1. You want to invest in five-year U.S. Treasury notes. Unfortunately, you believe that yields will decline and prices will rise for five-year Treasury notes. Review futures in Treasury notes and set up a strategy so you can benefit from the rise in ..
The current book value of apple corporation stock : The current book value of Apple Corporation's stock is about $22 while its current market price per share is about $110.  This means investors are willing to pay about 5 times more than the accounting book value.  Why are investors willing to pay thi..

Reviews

Write a Review

Finance Basics Questions & Answers

  The bond currently sells for 9037351 and has a 9 percent

an annual coupon bond with a 1000 face value matures in 10 years. the bond currently sells for 903.7351 and has a 9

  What are the two types of leaps

What are LEAPS? What are the two types of LEAPS? What are the benefits of equity LEAPS? What are the benefits of index LEAPs?

  Calculate the annual benefits

Assume a proposed new road to be created between two cities will lower the average cost per trip by car from $5 to $4. Currently, 500,000 trips are made between the two cities per year.

  Corporate investment analysis

As a new analyst, you have computed the following annual rates of return for both Lauren Corporation and Kayleigh Industries. Your manager suggests that because these companies produce similar products,

  Calculate the cost of purchasing the equipment

If Reynolds borrowed and bought, the bank would charge 12 percent interest on the loan. a. Calculate the cost of purchasing the equipment. b. Calculate the cost of leasing the equipment. c. Calculate the NAL.

  Problem regarding the distributions to shareholders

From the e-Activity, contrast the differences between a stock dividend and a stock split. Imagine that you are a stockholder in a company. Determine whether you would prefer to see the company that you researched declare a 100% stock dividend or d..

  Compute the risk-adjusted net present values

Mr. Golff uses a risk-adjusted discount rate when considering investments. His scale is related to the coefficient of variation.

  Xprepare a report on the different considerations that an

xprepare a report on the different considerations that an mnc should keep in mind when obtaining capital from a foreign

  Calculating the net investment

Determine net investment for an extruder that costs $42,000, if shipping expenses are $1,500 and installation is $4,800? Suppose this efficient equipment is replacing an older extruder with a book and market value of zero

  What is the difference in basis points between the discount

what is the difference in basis points between the discount rate of return dr and the investment rate of return ir on

  How many separate incidents does the sec complaint

How many separate incidents does the SEC complaint identify with Causey, Skilling, and Lay making false and misleading statements?

  Research bank of america and access the companys web page

research bank of america and access the companys web page on the internet to read their most recent annual report. the

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd