Reference no: EM133120480
A 24-acre site can be purchased. The site is zoned for one-story office development. Zoning allows for lot coverage of 35%, (Paved areas count as coverage in addition to buildings in this zoning code.) and the project requires 165,904 square feet of pavement for parking and vehicle maneuvering. A general contractor quotes a GMP contract price of $110.00 per square foot, including adequate contingency and contractor's fee. Soft costs, including development fee and contingency are $25 per square foot. Pro-forma rents are $20.00 per square foot (NNN), expenses are $4.00 per square foot and real estate taxes are $5.00 per square foot. An engineering firm will pre-lease 50,000 square feet of the building at $18.00 per square foot (NNN). It will take 12 months to build the building and a construction loan is available for 70% of hard and soft costs at an interest rate of 7.5% (interest only). Assume that the average percentage of the loan that is outstanding for the year-long construction period is 50%.
How big of a building can you build? Blank 1 (round to the nearest square foot) What is the interest expense per square foot in this budget? Blank 2 (do not include a dollar sign and round to the nearest 0.00)
What could you pay for the land per square foot of building to earn 10.5% on cost (assume a 5% overall vacancy factor)? Blank 3(do not include a dollar sign and round to the nearest 0.00)
Based on the information in the previous question:
What is the average overall NNN rent you could charge to yield 12% if you pay the price for land as answered in (3.) above and vacancy remains at 5%? [4] (do not include a dollar sign and round to the nearest 0.00)
What is the breakeven occupancy level before debt service at completion and lease-up? [5] (round to the nearest whole percent e.g. 50%)
|
What return do you expect on a portfolio next year
: What return do you expect on a portfolio next year that is currently invested 10% in Facebook (Meta) stock (with an expected return of 8.68% ) and 90% in an equ
|
|
Determine the weighted average cost of capital
: ABC has 1 million shares of common stock outstanding. The current share price is $50 per share. The most recent dividend was $6 and the growth rate is -2%. ABC
|
|
Estimate the expected free cash flow to equity
: Dionex Corporation, a leader in the development and manufacture of ion chromatography systems (used to identify contaminants in electronic devices), reported ea
|
|
What are the standard deviations of returns on stock
: Consider the following possible rates of returns on stock A, stock B, and stock C over the next year: What are the standard deviations of returns on stock A, st
|
|
How big of a building can you build
: How big of a building can you build? Blank 1 (round to the nearest square foot) What is the interest expense per square foot in this budget? Blank 2 (do not inc
|
|
Calculate the operating cash flows
: Windsor Co. is evaluating the proposed acquisition of a new machine, which can be used for 5 years. This machine is in asset class 9, which has a CCA rate of 30
|
|
Calculate the npv of investment
: Windsor Co. is evaluating the proposed acquisition of a new machine, which can be used for 5 years. This machine is in asset class 9, which has a CCA rate of 30
|
|
Calculate the operating cash flows
: Windsor Co. is evaluating the proposed acquisition of a new machine, which can be used for 5 years. This machine is in asset class 9, which has a CCA rate of 30
|
|
Case study-rhodes corporation
: Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)
|