### Discounted payback period of the project

##### Reference no: EM131069973

Kelly's Kite Shop, Inc. is thinking of expanding their operations by buying a new machine that designs special aerodynamic cloths for high-end kite flyers. This machine is expected to be operational for four years. During the first year, they expect sales to be \$165,000. Further, they expect that over the remaining three years of the project, the sales amount can be increased by 10% each subsequent year. After an in-depth analysis, they have also concluded that costs for the project should always be approximately 55% of sales for each year. Further, the machine is going to be depreciated as a MACRS 3-year property class.

The actual machine will cost \$175,000, but Kelly will also have to increase inventories and hire an additional employee to run the machine. Therefore, NWC will have to increase by \$60,000 as well. However, you will recover 60% of the increase at the completion of the project. In addition, you feel you can sell the machine for \$25,000 at the end.

a).Using all the above information, complete the following table. Round to the nearest dollar. The more work you can neatly show me, the more points you will get in case you have an error.

 Year 0 Year 1 Year 2 Year 3 Year 4 OCF NCS Change in NWC NCF

b). What is the NPV of this project, given k = 10%? Should you accept or reject?

c). What is the discounted payback period of the project, given k =10%. Round this to 2 decimal places. Should you accept or reject?

#### Questions Cloud

 What is its roe : A firm has a profit margin of 5.5% and an equity multiplier of 1.8. Its sales are \$260 million, and it has total assets of \$130 million. What is its ROE? Explain cognitive and psychosocial development : How theories of development explain cognitive and psychosocial development. Find at least two scholarly or professional articles to use in this assignment. What is its p-e ratio : A company has an EPS of \$4.50, a book value per share of \$49.05, and a market/book ratio of 2.2x. What is its P/E ratio? Explain factor that affect demand and prices of that product : Analyze any comparative advantages and international trade opportunities. Explain the factors that will affect demand, supply, and prices of that product. Examine factors that will affect Total Revenue, including but not limited. Discounted payback period of the project : What is the NPV of this project, given k = 10%? Should you accept or reject? What is the discounted payback period of the project, given k =10%. Round this to 2 decimal places. Should you accept or reject? Evaluate risk factors for target acquisition company : Evaluate risk factors for target acquisition company. Evaluate risk factors present in the parent (acquiring) company. Promoting a unique singapore hospitality : Prime Minister Lee Hsien Loong said earlier this week at the Singapore Service Excellence Medallion awards that while service standards here have been raised over the past 10 years, there is still much room for improvement. Development of the euro as a single currency : Discuss how the development of the euro as a single currency helped the international credit and stock market integration within the Eurozone. Identify the benefits to multinational corporations (MNEs) as well as to investors within the Eurozone. Financial services modernization act : Among the many laws enacted that affect commercial banks, two important ones are the Financial Services Modernization Act (FSMA or Gramm-Leach-Bliley) and The Wall Street Reform and Consumer Protection Act (Dodd-Frank Act, DFA).

### Write a Review

#### Principles for sustainability

Which of the nine principles for sustainability do most organizations or companies find the most difficult to follow in the Kingdom of Saudi Arabia?

#### What ethical issues are associated with performance-base pay

What ethical issues are associated with performance-based pay? Are employees less likely to behave unethically if the pay is strictly based on a salary or wage?

#### Question related to managing stress

Question related to Managing stress - What is the role of work life balance in managing stress? What are the responsibilities of management to balance productivity

#### Read the sternberg as well as sternberg article located

Read the Sternberg as well as Sternberg article located in Course Materials in the Resources link and utilize the APA textbook readings to deliberate the importance of adhering

#### Individual assignment 1 mind the gap you have spent some

individual assignment 1 mind the gap you have spent some time in this unit examining resources that focus on values

#### Meetings the responsibility of the ceo

Is improving the opportunities for managers to participate in meetings the responsibility of the CEO? The author states that CEOs should be aware of the way in which they speak. In what way would an understanding of the communication process help ..

#### Gabel company can training be an asset why or why notgabel

gabel company can training be an asset? why or why not?gabel company spent money to train its employees so that they

#### The dialect obstruction

Tourism and cordiality is a various division included laborers from changed societies, foundations, ages, and dialects. This is one reason our industry is so one of a kind. Be that as it may, with these assorted qualities, come its difficulties.

#### Question regarding the equilibrium rate of return

The real risk-free rate is 3.05%, inflation is expected to be 2.75% this year, and the maturity risk premium is zero. IBM stock has a risk premium of 0.9%. What is the equilibrium rate of return on a 1-year Treasury bond?

#### Comprises a final conclusion on projected future industry

Comprises a final conclusion on projected future industry performance based on your findings

#### Define how bcg analysis could be used to categorise

Define how BCG analysis could be used to categorise each of the Beacon Cleaners dry cleaning establishments. Develop a BCG matrix as well as determine what you feel to be the proper position of each Beacon establishment

#### Discuss impact on negotiation along with an example

How can groups and individuals use negotiation policies and practices to support their understanding of culture and negotiation? Provide an example to support your answer