Reference no: EM131069973
Kelly's Kite Shop, Inc. is thinking of expanding their operations by buying a new machine that designs special aerodynamic cloths for high-end kite flyers. This machine is expected to be operational for four years. During the first year, they expect sales to be $165,000. Further, they expect that over the remaining three years of the project, the sales amount can be increased by 10% each subsequent year. After an in-depth analysis, they have also concluded that costs for the project should always be approximately 55% of sales for each year. Further, the machine is going to be depreciated as a MACRS 3-year property class.
The actual machine will cost $175,000, but Kelly will also have to increase inventories and hire an additional employee to run the machine. Therefore, NWC will have to increase by $60,000 as well. However, you will recover 60% of the increase at the completion of the project. In addition, you feel you can sell the machine for $25,000 at the end.
a).Using all the above information, complete the following table. Round to the nearest dollar. The more work you can neatly show me, the more points you will get in case you have an error.
|
Year 0
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
|
OCF
|
|
|
|
|
|
|
NCS
|
|
|
|
|
|
|
Change in NWC
|
|
|
|
|
|
|
NCF
|
|
|
|
|
|
b). What is the NPV of this project, given k = 10%? Should you accept or reject?
c). What is the discounted payback period of the project, given k =10%. Round this to 2 decimal places. Should you accept or reject?
|
What is its roe
: A firm has a profit margin of 5.5% and an equity multiplier of 1.8. Its sales are $260 million, and it has total assets of $130 million. What is its ROE?
|
|
Explain cognitive and psychosocial development
: How theories of development explain cognitive and psychosocial development. Find at least two scholarly or professional articles to use in this assignment.
|
|
What is its p-e ratio
: A company has an EPS of $4.50, a book value per share of $49.05, and a market/book ratio of 2.2x. What is its P/E ratio?
|
|
Explain factor that affect demand and prices of that product
: Analyze any comparative advantages and international trade opportunities. Explain the factors that will affect demand, supply, and prices of that product. Examine factors that will affect Total Revenue, including but not limited.
|
|
Discounted payback period of the project
: What is the NPV of this project, given k = 10%? Should you accept or reject? What is the discounted payback period of the project, given k =10%. Round this to 2 decimal places. Should you accept or reject?
|
|
Evaluate risk factors for target acquisition company
: Evaluate risk factors for target acquisition company. Evaluate risk factors present in the parent (acquiring) company.
|
|
Promoting a unique singapore hospitality
: Prime Minister Lee Hsien Loong said earlier this week at the Singapore Service Excellence Medallion awards that while service standards here have been raised over the past 10 years, there is still much room for improvement.
|
|
Development of the euro as a single currency
: Discuss how the development of the euro as a single currency helped the international credit and stock market integration within the Eurozone. Identify the benefits to multinational corporations (MNEs) as well as to investors within the Eurozone.
|
|
Financial services modernization act
: Among the many laws enacted that affect commercial banks, two important ones are the Financial Services Modernization Act (FSMA or Gramm-Leach-Bliley) and The Wall Street Reform and Consumer Protection Act (Dodd-Frank Act, DFA).
|