Solution-Develop a pro forma income statement for the year

Develop a pro forma income statement for the year

Assignment Help Cost Accounting

Reference no: EM13554719

Pro forma income statement The marketing department of Metro line Manufacturing estimates that its sales in 2004 will be $1.5 million. Interest expense is expected to remain unchanged at $35,000, and the firm plans to pay $70,000 in cash dividends during 2004. Metro line Manufacturing's income statement for the year ended December 31, 2003, is given below, along with a breakdown of the firm's cost of goods sold and operating expenses into their fixed and variable components.

Metroline Manufacturing Income Statement for the Year Ended December 31, 2003
Sales revenue	$1,400,000
Less: Cost of goods sold	910,000
Gross profits	$490,000
Less: Operating expenses	120,000
Operating profits	$370,000
Less: Interest expense	35,000
Net profits before taxes	$335,000
Less: Taxes (rate _ 40%)	134,000
Net profits after taxes	$201,000
Less: Cash dividends	66,000
To retained earnings	$135,000

Metroline Manufacturing Breakdown of Costs and Expenses into Fixed and Variable Components for the Year Ended December 31, 2003
Cost of goods sold
Fixed cost	$210,000
Variable cost	700,000
Total cost	$910,000
Operating expenses
Fixed expenses	$36,000
Variable expenses	84,000
Total expenses	$120,000

a. Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2004.

b. Use fixed and variable cost data to develop a pro forma income statement for the year ended December 31, 2004.

c. Compare and contrast the statements developed in parts a and b. Which statement probably provides the better estimate of 2004 income? Explain why.

Reference no: EM13554719

Questions Cloud

Prepare a schedule to be presented to management : Prepare a schedule to be presented to management for the mileages of 5000, 10 000, 15 000 and 30 000 miles per annum - state the approximate total costs applicable to 18 000 miles and 25 000 miles and the total cost per mile at these two mileages.

Explain what is the heat capacity of the bomb calorimeter : A chemist burns 0.8615 g of graphite (a form of carbon) in a new bomb calorimeter, and CO2 forms. If 393.5 kJ of heat is released per mole of graphite and T increases 2.613 K, what is the heat capacity of the bomb calorimeter.

Compute what is the vibration frequency for this harmonic : A stretched string fixed at each end has a mass of 49.0 g and a length of 8.60 m. The tension in the string is 49.0 N. What is the vibration frequency for this harmonic

Explain extracting material from gallstones : Assume that while extracting material from gallstones you have isolated a compound that you suspect is cholesterol, but you cannot be sure. How would you experimentally prove that the sample that you have isolated is actually cholesterol using mel..

Develop a pro forma income statement for the year : Prepare a pro forma income statement for the year ended December and develop a pro forma income statement for the year ended December 31, 2004.

Evaluate the wavelength of the standing wave : The wave function of a standing wave on a string fixed at both ends is given by y(x,t)=0.02sin(0.3x)cos(25t), where y and x are in cm and t is in seconds. What is the wavelength of the standing wave

Compute the predetermined overhead rates : Compute the predetermined overhead rates assuming that Mets Products uses machine-hours to allocate machine-related overhead costs and materials costs to allocate materials-related overhead costs.

Determine what is the temperature of the surrounding air : A tube is partially and vertically inserted into a container of water. Two sequential resonant frequencies are heard when a 215-Hz tuning is struck and held atop the end of the tube that is out of the water. What is the temperature of the surroundi..

State the balanced chemical equation for the reaction : Ammonia is produced industrially from the reaction of nitrogen and hydrogen. Write the balanced chemical equation for this reaction, and determine the largest mass of NH_3 that could be produced from the reaction of 105 g of N_2 and 15.0 g of H_2.

User Account

All Pages

Develop a pro forma income statement for the year

Reference no: EM13554719

Reference no: EM13554719

Questions Cloud

Reviews

Write a Review

Cost Accounting Questions & Answers

Cost accounting assignment

Prepare the journal entries

Advise as to the liability of all the parties

Prepare revenues budget

Effect of exchange rate changes on cash and cash

Corporate governance

Cost-benefit analysis

Non-annual interest rates and annuities

Job costing in service organizations

Accounting for bad debt expense

Accounting and partnership problems

Development of relevant cash flows

Assured A++ Grade

Academics

Major Subjects

Majors

Get In Touch

TERMS & POLICIES

HELP & SUPPORT