Determine the relevant cash flows for the machine

Assignment Help Finance Basics
Reference no: EM132554874

Space View Ltd. is a listed company on the Johannesburg Stock Exchange (JSE) that produces lenses and other optical equipment for a variety of telescopes. The company uses an outdated curve generator which it is determined to replace for strategic reasons, including that a more modern model that will enable them to manufacture a wider variety of lenses and reduce wastage. The current machine could be sold for R50 000 after originally having cost R500 000 and has a current book value of R0. It is estimated that the machine could have been sold for R10 000 if it was used for the coming five years. The company also expects to have to increase their outlay for working capital by R100 000.

The machine will be depreciated as follows:

Year 1 - 50%
Year 2 - 30%
Year 3 - 20%
Year 4 - 0%
Year 5 - 0%

It is expected that the curve generator will generate the following sales for the company:

Year 0 -
Year 1 - R900 000
Year 2 - R550 000
Year 3 - R400 000
Year 4 - R300 000
Year 5 - R100 000

The sales are estimated in today's terms (Year zero terms) and must be adjusted for inflation using the nominal cash flow approach, the cash flows should be inflated, at a rate of 5% per annum. Variable costs amount to 20% of sales generated by the machine while associated fixed costs will amount to R50 000 per annum, fixed costs should also be adjusted for inflation as it is estimated in today's terms.

The curve generator will cost R1100 000 and will require installation cost of R200 000 to be considered in a working condition. The machine will be sold to a university for R300 000 (nominal amount) after five years.

The company is wholly financed through equity and has a beta of 1.20 associated with its shares, the risk-free rate is 4% and the market return is 8%. The project is considered in line with the normal risk profile of the company. Assume a tax rate of 28%

a. Determine the relevant cash flows for the machine

b. Calculate the discount rate

c. Calculate the NPV of the machine

d. State whether the machine should be accepted or rejected

e. Briefly, discuss how different the NPV would have been if the inflation rate had been lower than 5%

Reference no: EM132554874

Questions Cloud

Happened to the price of the december futures : What do you think happened to the price of the December futures contract over the month of November
Provide necessary journal entries using the area-of-interest : Provide the necessary journal entries using the area-of-interest method. Gem Limited commences operations on 1 January 2019. During 2019 Gem Limited explores
Calculate to two decimal points : Calculate to two decimal points using the following formula: PV = [{FCF / (WACC - g)} - total debt] / common shares
Which statement regarding not-for-profit financial statement : Which statements regarding not-for-profit financial statements is true?The terms used to describe the financial statements of a not-for-profit organization
Determine the relevant cash flows for the machine : a. Determine the relevant cash flows for the machine b. Calculate the discount rate
IFSM 305 Information Systems in Healthcare Organizations : IFSM 305 Information Systems in Healthcare Organizations Assignment Help and Solution, University of Maryland Global Campus - Assessment Writing Service
How messages are tampered with or spoofed : In today's world, messages are sent on a regular basis. Find an article or several that discuss how messages are tampered with or spoofed.
What amount would be reported as cash collected : Under the direct method, what amount would be reported as cash collected from customers? prepare the cash flow statement of Paulin Exterminator
Define the it organizational structure : Define the IT organizational structure and how the IT organizational structure impacts culture and change management practices. Additionally, how does the.

Reviews

Write a Review

Finance Basics Questions & Answers

  Financial reporting and analysis

Finance is about Gunns Ltd, a company in dealing with forestry products in Australia. The company has also been listed in Australian Stock Exchange. As many companies producing forestry products, even Gunns Ltd is facing various problems. Due to the ..

  A report on financial accounting

This report is specific for a core understanding for Financial Accounting and its relevant factors.

  Describe the types of financial ratios

Describe the types of financial ratios and other financial performance measures that are used during venture's successful life cycle.

  Differences between sole proprietorship and corporation

Briefly describe the major differences between a sole proprietorship and a corporation

  Prepare a cash budget statement

Calculate the expected value of the apartment in 20 years' time. What is the mortgage loan repayment at the beginning of each month

  What are the implied interest rates

What are the implied interest rates in Europe and the U.S.?

  State pricing theory and no-arbitrage pricing theory

State pricing theory and no-arbitrage pricing theory

  Small business administration

Identify the likely stage for each venture and describe the type of financing each venture is likely to be seeking and identify potential sources for that financing.

  Effect of financial leverage

The Effect of Financial Leverage and working capital management

  Evaluate the basis for the payment to the lender

Evaluate the basis for the payment to the lender and basis for the payment to the company-counterparty.

  Importance of opps, ipps, mpfs and dmepos

Research and discuss the differences and importance of : OPPS, IPPS, MPFS and DMEPOS.

  Time value of money

Time Value of Money project

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd