Create a cash budget for january to june 2012

Assignment Help Finance Basics
Reference no: EM131368464

Camp and Fevurly Financial Planners have forecasted revenues for the first six months of 2012, as shown in the following table.

1276_53381937-6821-47d0-a924-2c68248e31e0.png

The firm collects 60% of its sales immediately, 39% one month after the sale, and 1% are written off as bad debts two months after the sale. The firm assumes that wages and benefits paid to clerical personnel will be $7,000 per month while commissions to sales associates average 25% of collectable sales. Each of the two partners is paid $5,000 per month or 20% of net sales, whichever is greater. Commissions and partner salaries are paid one month after the revenue is earned. Rent expense for their office space is $3,500 per month, and lease expense for office equipment is $800. Utilities average $250 per month, except in May and June when they average only $150. The ending cash balance in December 2011 was $12,000.

a. Create a cash budget for January to June 2012, and determine the firm's ending cash balance in each month assuming that the partners wish to maintain a minimum cash balance of $10,000.

b. Camp and Fevurly are thinking of obtaining a line of credit from their bank. Based on their expectations for the first six months of the year, what is the minimum amount that would be necessary? Round your answer to the next highest $1,000 and ignore interest charges on short-term debt.

c. Create three scenarios (best case, base case, and worst case) assuming that revenues are 10% better than expected, exactly as expected, or 10% worse than expected. What is the maximum that the firm would need to borrow to maintain its minimum cash balance in all three cases? Use the Scenario Manager and create a summary of your results. Would this change your answer in part b?

Reference no: EM131368464

Questions Cloud

What is the present value now of the whole income stream : FIN700 - Financial Management Assignment. Orange Olives Ltd returns nothing to the owners in the first 4 years. In the following 3 years, the returns are $80,000, $130,000 and $180,000 respectively. What is the present value now of the whole income..
Particular parallel program computation : A particular parallel program computation requires 100 seconds when executed ona single processor. If 40 percent of this computation is "inherently sequential" (i.e.,will not benefit from additional processors),
Discuss importance of having good plans to deal with crisis : BU3016- Critically discuss the importance of having good plans to deal with Crisis and Risk, and what that entails, and consider the appropriateness of using Scenario Planning as a basis for developing Risk Management and Crisis Management plans.
Starvation-free job-scheduling policy guarantees : A starvation-free job-scheduling policy guarantees that no job waits indefinitely forservice. Which of the following job-scheduling policies is starvation-free?
Create a cash budget for january to june 2012 : Create a cash budget for January to June 2012, and determine the firm's ending cash balance in each month assuming that the partners wish to maintain a minimum cash balance of $10,000.
Hacker point of view concerning electronic access : How does the hacker point of view concerning electronic access to information differ from the law and from your point of view concerning access to information?
How is your product or service positioned in the market : How is your product or service positioned in the market (What specific features and attributes define the product/service and how is its value reflected in its pricing, distribution, marketing communications, etc.?)?
Assignment on risk management : It is an accepted truth that without risk there can be no gain. Every individual and organization who wants to succeed must take some risks. Risk management is not about not taking risks, but about taking risks in a controlled environment for whic..
Explain components of emergency management multi agency : Write a paper in which you explain components of emergency management multi-agency interoperability, communication, and infrastructure needs for multi-agency preparedness.

Reviews

Write a Review

Finance Basics Questions & Answers

  Loan to continue paying the salaries

Ron is unsure whether he should comply with the president's request. It doesn't seem to Ron that it is terribly important whether the expenses is recorded in December or January. Ron knows that the company needs the loan to continue paying the sal..

  The requirement of this assignment is to determine an

i am only looking for people who give me some type of proof of their competency with regards to real estate value so

  Compare the three types of operating systems for web servers

From the second e-Activity, compare the three types of operating systems for Web servers. Cite the advantages and disadvantages of each.Of the three, based on your research, give your opinion on which is the most efficient and state why.Type your ..

  Conch republic electronics is a midsized electronics

conch republic electronics is a midsized electronics manufacturer located in key west florida. the company president is

  Television programs about people

It is 2006 and you notice that there are a lot of television programs about people that "flip" houses. That is, programs in which people buy houses, remodel them, and hope to sell them at a profit. You think that this sounds intriguing and conside..

  Based solely on the information below and assuming that the

based solely on the information below and assuming that the projects are mutually exclusive if the firms cost of

  Determine a value which, with 90 percent confidence

The daily dissolved oxygen concentration for a water stream has been recorded over 30 days. If the sample average of the 30 values is 2.5 mg/liter and the sample standard deviation is 2.12 mg/liter, determine a value which, with 90 percent confide..

  Why is roa a good measure of retailers financial performance

Comapre and contrast the caculated financial figures for Tiffany and TJX. Analyze and discuss why the percentages and ratios differ for the two retailers.

  Computing the internal rate of return of investment

Compute the internal rate of return of each investment?

  What is the required return

What is the required return? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

  Find the risk-neutral price of option

Find the risk-neutral price of this option at time 0 and describe the hedging process for this option in the case that the first movement of the stock is upwards

  Research the pwm technology and write a summary report

A full-bridge three-phase rectifier supplies energy to a dc load of 300 V and 60 A from a three-phase bridge of 440 V through a ΔY transformer. Select a diode and specify the transformer for a voltage drop across each diode of 0.7 V and continuous..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd