Reference no: EM133136033
Question - Johnson Control Systems Limited is examining the possibility of closing down production at one of its factories in Southern Ontario. A partial balance sheet for the factory, along with relevant fair value data, is shown below:
Balance Sheet As at December 31, 2010
|
|
Book Value
|
Fair Value
|
|
Current assets
|
|
|
|
|
|
|
Cash
|
|
$50,000
|
|
$50,000
|
|
|
Accounts receivable
|
|
$104,000
|
|
$90,000
|
|
|
Inventory
|
|
$120,000
|
|
$75,000
|
|
|
Total current assets
|
|
|
$274,000
|
|
$215,000
|
|
Property, plant & equip
|
|
|
|
|
|
|
Land
|
|
$200,000
|
|
$350,000
|
|
|
Buildings
|
$330,000
|
|
|
$200,000
|
|
|
Less: Accumulated Depreciation
|
$275,000
|
$55,000
|
|
|
|
|
Plant and equipment
|
$169,000
|
|
|
$75,000
|
|
|
Less: Accumulated Depreciation
|
$104,000
|
$65,000
|
|
|
|
|
Trucks
|
$117,000
|
|
|
$40,000
|
|
|
Less: Accumulated Depreciation
|
$52,000
|
$65,000
|
|
|
|
|
Total PP&E
|
|
|
$385,000
|
|
$665,000
|
|
Total assets
|
|
|
$659,000
|
|
$880,000
|
|
Current liabilities
|
|
|
|
|
|
|
Account payable
|
|
$184,000
|
|
$184,000
|
|
|
Income taxes payable
|
|
$8,000
|
|
$8,000
|
|
|
Total current liabilities
|
|
$192,000
|
|
$192,000
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
Bonds payable (secured)
|
|
$120,000
|
|
$155,000
|
|
|
Total liabilities
|
|
|
$312,000
|
|
$347,000
|
|
Shareholders' equity
|
|
|
|
|
|
|
Common shares
|
|
$200,000
|
|
N/A
|
|
|
Retained earnings
|
|
$147,000
|
|
|
|
|
Total shareholders' equity
|
|
|
$347,000
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$659,000
|
|
|
The buildings are depreciated straight-line over 30 years with no residual value, plant and equipment are depreciated over 13 years with no residual value, and the trucks are depreciated over nine years with no residual value. Shut-down severance pay costs to employees are estimated to be $422,000 now, but will decline to $330,000 by the end of 2015. Working capital (current assets less current liabilities) is expected to remain unchanged in the foreseeable future. Ignore long-term bonds payable as they are an allocation from head office.
The expected net income is $75,000 per year from the factory until the end of 2015.
Required -
(a) Analyze the property, plant, and equipment and trucks accounts to determine their ESTIMATED REMAINING USEFUL LIVES.
(b) Determine the RELEVANT CASH FLOWS for continuing to operate the factory until the end of 2013, instead of closing it immediately.
(c) Calculate the NET PRESENT VALUE of continuing to operate the factory using your estimated cash flows from part (b). Assume a discount rate of 7%.
(d) What is your RECOMMENDATION to Johnson Control Systems Limited concerning the operation of the factory?
|
Differences in health benefits between united states
: Discuss the main differences in health benefits between the United States and one other country discussed in this chapter. How do these differences affect compa
|
|
Different styles of leadership
: James Winthrope is the President/CEO of SU Medical Center, a 175-bed acute care hospital, a subsidiary of Hospitals R Us, Inc., a highly respected health care m
|
|
Identify and explain the type of fraud that has taken place
: Revlon hired Logisticon to install a real-time invoice and inventory processing system. Identify and explain the type of fraud that has taken place
|
|
Record the general journal entry for January
: On February 1, 2020 40,000 of the options were exercised when the market value was $32.00 a share. Record the general journal entry for January 1, 2022
|
|
Calculate the net present value
: Calculate the NET PRESENT VALUE of continuing to operate the factory using your estimated cash flows from part (b). Assume a discount rate of 7%
|
|
Identify the ownership form for business
: Identify the ownership form for business, taking into consideration tax implications, liability exposure, managerial ability, and cost of formation
|
|
Explain short-term and long-term disability insurance
: Explain short-term and long-term disability insurance. What are the differences between them? Which of the two do you believe is a more valuable benefit to an e
|
|
Professionals in managing employee relations
: The role of HR Professionals in managing employee relations in the workplace, maintaining fair and equitable employment practices and creating a healthy work en
|
|
CIS 554 IT Project Leadership Strategies Assignment
: CIS 554 IT Project Leadership Strategies Assignment Help and Solution, Strayer University - Homework Help
|