User Account

All Pages

Calculate net operating income noi for each of the four year

Assignment Help Finance Basics
Reference no: EM131144940

You are considering the purchase of an apartment complex.

The following assumptions are made:

•The purchase price is $1,000,000.

•Potential gross income (PGI) for the first year of operations is projected to be $171,000.

•PGI is expected to increase at 4 percent per year.

•No vacancies are expected.

•Operating expenses are estimated at 35 percent of effective gross income. Ignore capital expenditures.

•The market value of the investment is expected to increase 4 percent per year.

•Selling expenses will be 4 percent.

•The holding period is 4 years.

•The appropriate unlevered rate of return to discount projected NOIs and the projected NSP is 12 percent.

•The required levered rate of return is 14 percent.

•70 percent of the acquisition price can be borrowed with a 30-year, monthly payment mortgage.

•The annual interest rate on the mortgage will be 8.0 percent.

•Financing costs will equal 2 percent of the loan amount.

•There are no prepayment penalties.

a. Calculate net operating income (NOI) for each of the four years.

b. Calculate the net sale proceeds from the sale of the property.

c. Calculate the net present value of this investment, assuming no mortgage debt. Should you purchase? Why?

d. Calculate the internal rate of return of this investment, assuming no debt. Should you purchase? Why?

e. Calculate the monthly mortgage payment. What is the total per year?

f. Calculate the loan balance at the end of years 1, 2, 3, and 4. 

g. Calculate the amount of principal reduction achieved during each of the four years.

h. Calculate the total interest paid during each of the four years. 

i. Calculate the levered required initial equity investment.

j. Calculate the before-tax cash flow (BTCF) for each of the four years.

k. Calculate the before-tax equity reversion (BTER) from the sale of the property.

l. Calculate the levered net present value of this investment. Should you purchase? Why?

m. Calculate the levered internal rate of return of this investment (assuming no debt and no taxes). Should you purchase? Why?

n. Calculate, for the first year of operations, the: 

(1) Overall (cap) rate of return, 

(2) Equity dividend rate, 

(3) Gross income multiplier, 

(4) Debt coverage ratio.

Reference no: EM131144940

Questions Cloud

Dilemma of finding suitable rewards for high performance : As a manager in a small local firm you have been told that because of the poor economy workers cant be given any pay raises this year. you have some really hard working and high performing people on your team that you were counting on giving solid ra..
Implement the exterior penalty function method : Write a computer program to implement the exterior penalty function method with the BFGS method of unconstrained minimization and the direct root method of one-dimensional search.
Why you are seeking a cesf scholarship : A minimum 500-word essay on how they intend to use the skills learned at AIU Online to benefit others and society. Why you are seeking a CESF scholarship and how will receiving it help you meet your educational and career goals (Not to exceed 500 wo..
Implement the augmented lagrange multiplier method : Write a computer program to implement the augmented Lagrange multiplier method with a suitable method of unconstrained minimization.
Calculate net operating income noi for each of the four year : Calculate net operating income (NOI) for each of the four years. Calculate the net sale proceeds from the sale of the property. Calculate the net present value of this investment, assuming no mortgage debt. Should you purchase? Why?
Write an essay on ethics in technology : Write a short essay for each of the following topics.- Provide a detailed description of what worms and Trojan horses are.-The example of releasing a worm.
Is macro-evolutionary theory scientific : In your replies you may digress into the related question: based on how the scientific method works, is Macro-evolutionary theory scientific? Can you use it to do science?
History of health insurance-managed care health insurance : The History of Health Insurance and Managed Care Health insurance began in the early part of the twentieth century as a means to protect an organization's assets, either its financial assets or its manpower. Evaluate the purpose of health care insura..
What would do to increase the utilization of these services : Why do you think the components of this system are underutilized? (Please note that this is not just a problem of poor marketing and communication.) What would you do to increase the utilization of these services and attract a greater mix of payi..

Reviews

Write a Review

Finance Basics Questions & Answers

  Prepare a bond discount amortization schedule

Travis Corporation sold $2,000,000 9% 20 year bonds on Jan 1, 2006. The bonds were dated Jan. 1, 2006 and pay interest on Jan 1 and July 1. Travis Corporation uses the straight line method to amortize bond premium or discount.

  A currency trader notices that the three-month forward

the current spot chfusd rate is 1.3680chf. the three-month usd interest rate is 1.05 the three-month swiss interest

  Define and specify the general equation for the value of any

Define and specify the general equation for the value of any asset, V0.

  Calculate the value per share

Snail company wants to purchase Bug corporation. The financial manager of Snail company forecasted the following free cash flows for Bug corporation for year 1-6.

  Importance of beta as risk measure for single security

If the historical standard deviation of common stocks has been 20.3 percent and small company stocks 34.6%, explain how the S & P Composite Index could have a standard deviation of 20.3 percent?

  What is the dividend paid per share

What is the DOL, DFL and DTL based on the last 2 years of reported income and Comparing the last 2 years' income statements, what attractive or worrisome aspects do you see, from the perspective of an investor?

  Under which of the given discounting methods will the

question 1. the future value of an annuity is typically used when analyzingretirement plans.alternative capital

  Develop a comprehensive growth matrix for your organization

1. develop a comprehensive growth matrix for your organization based on the readings for this module.2. does the growth

  Develop a financing plan to raise capital for a new venture

develop a financing plan to raise capital for a new venture. the 8 to 10 page paper should cover major course concepts.

  What will the u.s dollar return on the bond equal

HongKong bond with a coupon of 10% is initially priced at HK$1,000 at the end of the year. The bond is selling for HK$1,200. If the HongKong dollar depriciates by 5%, what will the U.S dollar return on the Bond equal at the end of the year?

  Determination of wacc

Mullineaux Company has a target capital structure of 60 percent common stock, 5% preferred stock, and 35% debt. Its cost of equity is 14 percent, the cost of preferred stock is 6%.

  Computation of the payback period of the investment

Computation of the payback period of the investment and and it is expected to provide cash inflows

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd