User Account

All Pages

Calculate for the first year of operations the 1 overall

Assignment Help Finance Basics
Reference no: EM13574051

You are considering the purchase of an apartment complex. The following assumptions are made:

· The purchase price is $1,000,000.

· Potential gross income (PGI) for the first year of operations is projected to be $171,000.

PGI is expected to increase at 4 percent per year.

· No vacancies are expected.

· Operating expenses are estimated at 35 percent of effective gross income. Ignore capital expenditures.

· The market value of the investment is expected to increase 4 percent per year.

· Selling expenses will be 4 percent.

· The holding period is 4 years.

· The appropriate unlevered rate of return to discount projected NOIs and the projected NSP is 12 percent.

· The required levered rate of return is 14 percent.

· 70 percent of the acquisition price can be borrowed with a 30-year, monthly payment mortgage.

· The annual interest rate on the mortgage will be 8.0 percent.

· Financing costs will equal 2 percent of the loan amount.

· There are no prepayment penalties.

a. Calculate net operating income (NOI) for each of the four years.

b. Calculate the net sale proceeds from the sale of the property.

c. Calculate the net present value of this investment, assuming no mortgage debt. Should you purchase? Why?

d. Calculate the internal rate of return of this investment, assuming no debt. Should you purchase? Why?

e. Calculate the monthly mortgage payment. What is the total per year?

f. Calculate the loan balance at the end of years 1, 2, 3, and 4. (Note: the unpaid mortgage balance at any time is equal to the present value of the remaining payments, discounted at the contract rate of interest.)

g. Calculate the amount of principal reduction achieved during each of the four years.

h. Calculate the total interest paid during each of the four years. (Note: Remember that debt service equals principal plus interest.)

i. Calculate the levered required initial equity investment.

j. Calculate the before-tax cash flow (BTCF) for each of the four years.

k. Calculate the before-tax equity reversion (BTER) from the sale of the property.

l. Calculate the levered net present value of this investment. Should you purchase? Why?

m. Calculate the levered internal rate of return of this investment (assuming no debt and no taxes). Should you purchase? Why?

n. Calculate, for the first year of operations, the: (1) overall (cap) rate of return, (2) equity dividend rate, (3) gross income multiplier, (4) debt coverage ratio.

Reference no: EM13574051

Questions Cloud

Type your question herelankford manufacturing carries no : type your question herelankford manufacturing carries no inventories. its product is manufactured only when a customers
Describe your social status as you see it for example if : describe your social status as you see it. for example if you have a job is your status at work different than it is in
Determine the amount of borrowing if any necessary on : for this case assume that today is june 30 2014.lackawanna medical center provides a wide range of hospital services in
Prepare mountain cycles perpetual inventory record assuming : mountain cycles started august with 12 bicycles that cost 42 each. on august 16 mountain bought 40 bicycles at 68 each.
Calculate for the first year of operations the 1 overall : you are considering the purchase of an apartment complex. the following assumptions are mademiddot the purchase price
Discuss this observers misgivings on the role of the : consider the following claim from a business observeran accountants job is to conceal not to reveal. an accountant is
Cost-volume-profit analysis is based on three basic : cost-volume-profit analysis is based on three basic assumptions. which of the following is not one of these
Assess and critique the positions of both the skeptics and : equity valuations in todays market are arguably too high. many analysts assert that price-toearnings ratios are so high
Explain why using balance sheet accounts to conceal a : explain why using balance sheet accounts to conceal a fraud should make it easier for an auditor to detect the fraud.

Reviews

Write a Review

Finance Basics Questions & Answers

  At what rate will the company break even

A firm will sell an asset in 2 years for $375,000 and it costs $285,000 to produce today. Given an opportunity rate of 16%, will the firm make a profit on this asset? At what rate will the company break even. Show step by step with answer.

  Dyno-max is considering buying a new water treatment system

dyno-max is considering buying a new water treatment system. the investment proposal passed the initial screening

  A required rate of return equal to 16 percent if the

zr corporations stock has a beta coefficient equal to 1.8 and a required rate of return equal to 16 percent. if the

  Replacing an old computer with a new one

Suppose we are thinking about replacing an old computer with a new one.

  How does the risk associated with the power plant strategy

How does the risk associated with the power plant strategy compare with the riskassociated with the individual power plants?

  An organizationrsquos finances are closely linked to local

an organizationrsquos finances are closely linked to local and global markets. therefore regular monitoring of economic

  What is the clinical float

On a typical day, Park Place Clinic writes $1,000 in checks. Generally, those checks take four days to clear. Each day the clinic typically receives $1,000 in checks, which take three days to clear. What is the clinical's float?

  A machine costs 380000 and is expected to produce the

a machine costs 380000 and is expected to produce the following cash flowsyear12345678910cash flow

  What interest rate did you charge for financing the sale

You recently sold an antique car you owned and valued greatly. However, you needed money and agreed to sell the car at a price of $48,000, to be paid in monthly payments of $1,200 each for 48 months. What interest rate did you charge for financing..

  Computation of cost of debt bonds and common equity for

computation of cost of debt bonds and common equity for wacc.cost of capital coleman technologies is considering a

  Find the principal repaid in the first year

Find the annual payment of the loan of $20,000 with 7% of interest rate per year if the loan is paid off over the next 5 years. Then, find the principal repaid in the first year, and the balance of this loan at the end of the first year. Include f..

  What is the aftertax cost of debt

Assume that because the new debt will be issued at par, the required yield to maturity will be 0.15 percent higher than the value determined in part a. Add this factor to the answer in a.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd