Sensitivity analysis, Financial Management

A division of Saron plc is considering introducing a new product.  The product is the result of work undertaken by the division's research and development department - the expenditure incurred on the development of the product already amounts to £1.60 million.  The market for the product has been assessed while the work on its development has been undertaken. The latest market research information suggests that sales in the first year should be about 0.25 million units, rising to 0.50 million units in year two and staying at this level for the subsequent three years. It is anticipated that demand will begin to fall off by year six and is expected that the end of that year, with more technologically advanced products likely to be available, the product will be withdrawn from the market. Sales in year six are expected to be around 0.30 million. To generate the demand for the product it will be necessary to spend £1.80 million on advertising and marketing when it is launched and to spend £0.50 million in each of years one to five. The product is expected to sell for £40.00 per unit. Whilst this new product's life is limited it is expected to provide the company with valuable experience of a new market.

The level of sales now anticipated is lower than the level expected when the research on the product began, and this means that the project's profitability will now be lower than initially anticipated. This has prompted some members of the board of directors to suggest that it was a mistake to have undertaken the development work and company should now abandon its plans to manufacture and market the product.

To manufacture the product it will be necessary to invest £8.00 million in equipment.  This equipment will be depreciated for tax purposes on a straight-line basis over ten years, a longer period than the anticipated life of the product.  It is anticipated that the equipment it will have a residual value of about £1.50 million at the end of the six year period.  The production facility will be located in one of the company's existing factories. The space in the factory concerned is not fully occupied and there sufficient spare capacity to accommodate the manufacture of the new product. The company's management accounting system will allocate the division responsible for the investment an annual charge of £0.04 million for this space. This is based on the estimated rental cost of a building of this nature and the floor space the manufacturing process will occupy.

 Use will be made of a finishing machine that the company already owns. This has been used in the production of other products, but is no longer required. It is fully depreciated for tax purposes and has an estimated re-sale value of £0.2 million. If it is used in the proposed investment the estimated resale value is expected to fall to £0.05 million by the end of year six.

The direct production costs per unit are estimated to be £25 per unit, comprising 40 per cent labour costs and 60 per cent raw material and component costs. The fixed costs directly attributable to the production are expected to be £0.5m per annum. Each product sold by the company is allocated an overhead charge equivalent to 10 per cent of sales revenue.  The company's accountant contends that overheads stemming from the company's research and expenditure and head office expenses have to be covered and this is an equitable way of dealing with the costs.  At the beginning of each year the company will need to hold stocks of the finished product equivalent to 20 per cent of expected unit sales and stocks of raw materials and components equivalent to 25 per cent of the requirements for production. It will not be necessary to obtain additional warehouse space for storage purposes as there is adequate space available in the factory. The increase in debtors as a result of introducing the product will be just about offset by the increase in creditors.

The company requires a rate of return of 14 per cent on investments of this nature, and the tax rate is 40 per cent.

a)  Determine the investment's net present value, internal rate of return, and payback period. Specifying and discussing your assumptions and their implications for your analysis in detail.

b)   Explain what is meant by sensitivity analysis, use sensitivity analysis to identify the critical determinants of the NPV of the proposed investment, and interpret your results.

Posted Date: 2/22/2013 4:11:57 AM | Location : United States







Related Discussions:- Sensitivity analysis, Assignment Help, Ask Question on Sensitivity analysis, Get Answer, Expert's Help, Sensitivity analysis Discussions

Write discussion on Sensitivity analysis
Your posts are moderated
Related Questions
a)  What two legal documents should the couple ensure are up-to-date if they want a sound estate plan?  What would happen if either became incapacitated or died and didn't have any

Q. Can you explain about Overdrafts? Overdraft means an agreement with a bank by which a current account-holder is allowed to withdraw more than the balance to his credit up to

Q. Security offered -  influence the rate of interest ? The rate of interest charged on the loan will be lesser if the debt is secured against an asset or assets of the company

Explain how Eurocurrency is created. Answer: The center of the international money market is the Eurocurrency market. A Eurocurrency is a time deposit of money in an internationa

Bill Nicholson wants you to help him prepare the financial case for moving the manufacturing operation to Andover.   He has specifically expressed interest in getting answers to th

Modi Wires and Cable Ltd intends to finance its INR 20 million modernization plan for which it is trying to decide between debt and external equity. The management feels that the e

Potential drawbacks of divestment - There may be some loss of economies of scale. Fixed overheads would have a lower capacity to recover them. - Cash generated may not be

Question 1 You have been asked by the president of your company to evaluate the proposed acquisition of a new special purpose truck. The truck's basic price is Rs.50,000 and i

Pension funds Pension funds offers retirement income in the form of annuities to employees covered by a pension plan. They obtain contributions from employers or employees and

Explain the terminal value calculation at the end of the forecast period.  Why is it necessary? The organization whose business operation is being valued is not supposed to sudde