Reference no: EM131055151
ASSIGNMENT
Master Corporation acquired 80 percent ownership of Stanley Wood Products Company on January 1, 20X1, for $160,000. On that date, the fair value of the non-controlling interest was $40,000, and Stanley reported retained earnings of $50,000 and had $100,000 of common stock outstanding. Master has used the equity method in accounting for its investment in Stanley.
Trial balance data for the two companies on December 31, 20X5, are as follows:
Additional Information:
1. On the date of combination, the fair value of Stanley's depreciable assets was $50,000 more than book value. The differential assigned to depreciable assets should be written off over the following 10-year period.
2. There was $10,000 of intercorporate receivables and payables at the end of 20X5.
Your Portfolio Project paper should be 8 to 10 pages in length, and address thoroughly Parts A, B and C below. Be sure to incorporate instructor feedback and suggestions into your final submission, in terms of any changes or additions to Parts A and B that you received during the course. Be sure to examine the Portfolio Project rubric to guide your project writing and presentation.
1. Give all journal entries that Master recorded during 20X5 related to its investment in Stanley.
2. Give all eliminating entries needed to prepare consolidated statements for 20X5.
3. Prepare a three-part worksheet as of December 31, 20X5. Include this in table format in the Word document. Following your worksheet, in two or three pages analyze the process, specifically addressing how the transactions impact the financial statements, and how an outside user of the financial statements would use the information provided.
1. Give all journal entries that Master recorded during 20X5 related to its investment in Stanley.
Cash
|
8,000
|
|
Investment in Stanley Wood
|
|
8,000
|
(To Record Dividends from Stanley Wood)
|
|
|
Investment in Stanley Wood
|
24,000
|
|
Income From Stanley Wood
|
|
24,000
|
(To Record Income Under Equity Method)
|
|
|
Income From Stanley Wood
|
4,000
|
|
Investment in Stanley Wood
|
|
4,000
|
2. Give all eliminating entries needed to prepare consolidated statements for 20X5.
Income from Subsidiary
|
20,000
|
|
Dividends Declared
|
|
8,000
|
Investment in SW Products Stock
|
|
12,000
|
(Eliminate Income from Subsidiary)
|
|
|
Income to Non-Controlling Interest
|
5,000
|
|
Dividends Declared
|
|
2,000
|
Non-Controling Interest
|
|
3,000
|
Common Stock - SW Products
|
100,000
|
|
Retained Earnings
|
90,000
|
|
Differential
|
30,000
|
|
Investment in SW Products Stock
|
|
176,000
|
Non-Controling Interest
|
|
44,000
|
Building and Equipment
|
50,000
|
|
Accumulated Depreciation
|
|
20,000
|
Differential
|
|
30,000
|
(Assign Beginning Differential)
|
|
|
Depreciation Expense
|
5,000
|
|
Accumulated Depreciation
|
|
5,000
|
(Amortise Differential)
|
|
|
Accounts Payable
|
10,000
|
|
Cash and Receivables
|
|
10,000
|
(Eliminate Inter-Corporate Recivables and Payables)
|
|
|
3. Prepare a three-part worksheet as of December 31, 20X5.
|
Master
|
Stanley Wood
|
Elimination Entries
|
|
|
Corporation
|
Company
|
Debit
|
Credit
|
Consolidated
|
Income Statement
|
|
|
|
|
|
Sales
|
200,000
|
100,000
|
|
|
300,000
|
Cost of Goods Sold
|
(120,000)
|
(50,000)
|
|
|
(170,000)
|
Depreciation Expense
|
(25,000)
|
(15,000)
|
5,000
|
|
(45,000)
|
Inventory Losses
|
(15,000)
|
(5,000)
|
|
|
(20,000)
|
Income from Stanley Wood
|
20,000
|
|
24,000
|
4,000
|
-
|
Non-Controlling Interest in Net Income
|
|
|
6,000
|
1,000
|
(5,000)
|
Controlling Interest in Net Income
|
60,000
|
30,000
|
35,000
|
5,000
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Retained Earnings
|
|
|
|
|
|
Beginning Balance
|
314,000
|
90,000
|
90,000
|
|
314,000
|
Net Income
|
60,000
|
30,000
|
35,000
|
5,000
|
60,000
|
Dividend Declared
|
(30,000)
|
(10,000)
|
|
10,000
|
(30,000)
|
Ending Balance
|
344,000
|
110,000
|
125,000
|
15,000
|
344,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet
|
|
|
|
|
|
Cash and Receivables
|
81,000
|
65,000
|
|
10,000
|
136,000
|
Inventory
|
260,000
|
90,000
|
|
|
350,000
|
Land
|
80,000
|
80,000
|
|
|
160,000
|
Buildings and Equipment
|
500,000
|
150,000
|
50,000
|
|
700,000
|
Accumulated Depreciation
|
(205,000)
|
(105,000)
|
|
25,000
|
(335,000)
|
Investment in Stanley Wood
|
188,000
|
|
|
168,000
|
|
|
|
|
|
20,000
|
|
Total Assets
|
904,000
|
280,000
|
50,000
|
223,000
|
1,011,000
|
|
|
|
|
|
|
Accounts Payable
|
60,000
|
20,000
|
10,000
|
|
70,000
|
Notes Payable
|
200,000
|
50,000
|
|
|
250,000
|
Common Stock
|
300,000
|
100,000
|
100,000
|
|
300,000
|
Retained Earnings
|
344,000
|
110,000
|
125,000
|
15,000
|
344,000
|
Non-Controlling Interest
|
|
|
|
42,000
|
47,000
|
|
|
|
|
5,000
|
|
Total Liabilities & Equity
|
904,000
|
280,000
|
235,000
|
62,000
|
1,011,000
|
Equilibrium real gdp for economy
: The economy of Tinseltown has a consumption function of C = 15 + 0.7Y , investment equal to 8, government expenditure equal to 12, exports equal to 20, and an import function of M = 0.2Y. What is equilibrium real GDP for this economy?
|
What were the most important concepts covered in the class
: What were the most important concepts covered in this class. Which concepts were the most difficult to learn. Which concepts are the most difficult to apply. What did I learn that I hope to apply in my studies at FDU.
|
Preferred shares of comparable risk yield
: A company issued preferred shares two years ago, paying a $3.52 dividend, which offered investors an original yield of 8%. Currently, the required return on companies with preferred shares of comparable risk yield 10%. Given this information, what sh..
|
Question regarding the incumbent monopolist
: Initially, suppose A is an incumbent monopolist (i.e., B is currently not in the market), what is the monopoly price, quantity, and profit? Invoking the Sylos Postulate, how much would B want to produce (i.e., B enters the market) if A stuck to t..
|
The fair value of the non-controlling interest
: Master Corporation acquired 80 percent ownership of Stanley Wood Products Company on January 1, 20X1, for $160,000. On that date, the fair value of the non-controlling interest was $40,000, and Stanley reported retained earnings of $50,000 and had..
|
Monopoly seller of mineral water
: Suppose a monopoly seller of mineral water is able to segment its market into three consumer groups: 1, 2, and 3. The (inverse) demand for mineral water on the part of each group is given by:
|
Discuss the relationship of coupon bonds price-duration
: Discuss the relationship of a coupon bond's price, duration, and convexity of the price-yield relationship with respect to changes in the bond's maturity, coupon rate, and the market yield to maturity. Define your terms, state assumptions, and clearl..
|
Commitment to nato credible
: Accordingly, in order to make its commitment to NATO credible, rather than station all its troops in relatively safe areas, the U.S. chose to station many of its troops close to the borders of Soviet-friendly countries. How does this make the U.S..
|
Should news agencies be held responsible for the safety
: Should news agencies be held responsible for the safety of freelancers? What can be done to insure integrity in reporting by freelance journalists?
|