Prepare a statement of cash flows

Assignment Help Accounting Basics
Reference no: EM13489047


Partially completed problems will earn no credit-that means all requirements must be FULLY completed. If you complete all items as requested. The remaining points are dependent upon the accuracy of your answers!

Rudolf Konknosed Reindeer, Inc. balance sheet at 12/31/11 is presented below.

    Rudolf Konknosed Reindeer Inc.    
    Balance Sheet    
Cash  $   12,400   Accounts payable  $   23,600
Merchandise Inventory       21,800   Common stock ($1 par)       10,000
Prepaid Insurance         1,800   Paid in capital in excess of par       60,000
Equipment     150,000   Retained earnings       50,400
Accumulated depreciation      (42,000)      
   $ 144,000      $ 144,000

During 2012, the following transactions occurred:

1. Purchased $129,500 inventory on account. Rudolf Konknosed Reindeer Inc. uses the perpetual method for valuing inventory.

2. $200,000 in sales, plus 5.6% sales tax, were made to customers on account. Cost of the goods sold were $115,600.

3. Received $13,000 cash down payment for orders that will be shipped next year.

4. Issued 10 year, $40,000 face value, 8% bonds on 7/1/11 at 106. The bonds pay interest every 1/1 and 7/1.

5. Collected $155,000 on account.

6. Paid other operating expenses of $28,700.

7. Paid $121,030 on account.

8. Paid $10,000 to the state for a portion of the sales tax collected from customers.

9. On 1/1/12 sold equipment with an original cost of $25,000 for $5,000 cash. The equipment's accumulated depreciation is $8,500.

10. Issued 1,200 shares of $125 par 8% preferred stock for $180,000 cash.

11. Purchased equipment on 7/1/12 for $95,000 cash.

12. Purchased 500 shares of Rudolf Konknosed Reindeer Inc. common stock from a disgruntled shareholder for $35 per share.

13. Recorded wage and payroll taxes. Employee gross wages were $40,000, FICA tax was withheld at a 7.65% rate, federal income taxes (FIT) of $1,800 were withheld, and state income taxes (SIT) of $600 were withheld. Additionally, the Federal unemployment tax (FUTA) rate is 0.9% and the state unemployment (SUTA) rate is 3.5%. The net wage checks were cut and immediately given to employees. The payroll taxes are not due to be remitted until after year end.

Requirement A:
i - Journalize 1 - 13 above
ii - Post to the ledger
iii - Prepare an unadjusted trial balance which will be used as the first 2 columns of a worksheet.
(See Requirement B.)
***Four Optional solution templates have been prepared to assist you. They can be accessed by clicking on the tabs below. Use of Microsoft Excel is optional. Hand prepared solutions are also acceptable.

Requirement B:
Using the unadjusted trial balance prepared in requirement A-iii above and the following data for adjusting entries, prepare a 10 column worksheet similar to the one in chapter 4 appendix of your text.

(a) Straight-line depreciation, with a 5-year useful life and no salvage value is used for equipment purchased in previous years. For the 2012 purchase (#11 above) use double declining balance with a useful life of 10 years, and $15,000 salvage value.

(b) Accrue bond interest payable and amortize bond premium as well.
(c) The prepaid insurance relates to a policy purchased last year that expires at a rate of $80 per month.
(d) The company estimates that all accounts receivable are collectible--in other words, don't worry about bad debts.

Requirement C:
Prepare a Statement of Cash Flows.
Hints: In operating activities subtract gains and premium amortization.

Reference no: EM13489047

Future value and present value

The future value of $60,000 invested at 8 percent for 10 years. The future value of eight annual payments of $4,000 at 9 percent interest. The amount that must be deposited to

What portion of the test takers scored between 70 and 130

In a recently administered IQ test, the scores were distributed normally, with mean 100 and standard deviation 15. What portion of the test takers scored between 70 and 130?

Upstream intercompany sale of nondepreciable assets

In years subsequent to the upstream intercompany sale of nondepreciable assets, the necessary consolidated workpaper entry under the cost method is to debit the:

What is the free cash flow for the current year

Net income = 400 , net opening profit after taxes (NOPAT) = 600 , total asset = 2000 and total net operating capital =1800 . the information for the current year is : net in

How does the event fit the fraud triangle

What was the nature of the fraud? Who were the key players? How does the event fit the Fraud Triangle? What was the end result? Develop your follow-up posts on each situation,

Prepare the tax journal entries for inclusion

Prepare the tax journal entries for inclusion in Kunapipi's financial statements for the year ended 30 June 20X3 - Prepare journal entries to record the above transactions and

Prepare a schedule of cost of goods manufactured

3. Assume that the company produced the equivalent of 10,000 units of product during the year. What was the average cost per unit for direct materials? What was the average

Problem related to amount deposition

Sondra deposits $2,000 in an IRA account on April 15, 2011. Assume the account will earn 3% annually. If she repeats this for the next nine years, how much will she have on


Write a Review

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd